V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
44K
|
€
39K
|
€
80K
|
€
19K
|
€
26K
|
€
39K
|
€
36K
|
€
33K
|
€
20K
|
€
51K
|
€
792K
|
€
98K
|
€
61K
|
€
33K
|
€
65K
|
€
46K
|
€
80K
|
|
|
€
1K
|
€
15K
|
€
-242
|
€
39K
|
€
-16K
|
€
-20K
|
€
82
|
€
4K
|
€
3K
|
€
37K
|
€
46K
|
€
494K
|
€
41K
|
€
37K
|
€
16K
|
€
35K
|
€
10K
|
€
51K
|
|
|
€
384K
|
€
382K
|
€
367K
|
€
368K
|
€
329K
|
€
345K
|
€
365K
|
€
365K
|
€
361K
|
€
358K
|
€
321K
|
€
670K
|
€
176K
|
€
158K
|
€
141K
|
€
125K
|
€
108K
|
€
74K
|
|
|
€
55K
|
€
50K
|
€
44K
|
€
78K
|
€
25K
|
€
32K
|
€
44K
|
€
40K
|
€
42K
|
€
34K
|
€
63K
|
€
879K
|
€
84K
|
€
62K
|
€
30K
|
€
58K
|
€
29K
|
€
67K
|
|
|
|
|
-
|
€
1K
|
|
|
|
€
707
|
|
€
17K
|
€
15K
|
€
263K
|
€
10K
|
€
21K
|
€
12K
|
€
5K
|
€
9K
|
€
337
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
|
€
22K
|
€
21K
|
|
€
17K
|
€
2K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
808.61%
|
|
54.17%
|
56.27%
|
|
49.16%
|
19.46%
|
52.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
40K
|
€
36K
|
€
77K
|
€
16K
|
€
23K
|
€
37K
|
€
34K
|
€
30K
|
€
17K
|
€
50K
|
€
792K
|
€
97K
|
€
60K
|
€
32K
|
€
49K
|
€
32K
|
€
80K
|
|
|
€
24K
|
€
19K
|
€
14K
|
€
55K
|
€
-3K
|
€
-3K
|
€
24K
|
€
20K
|
€
5K
|
€
13K
|
€
30K
|
€
780K
|
€
66K
|
€
60K
|
€
32K
|
€
48K
|
€
32K
|
€
79K
|
|
|
€
1K
|
€
15K
|
€
-242
|
€
39K
|
€
-16K
|
€
-20K
|
€
82
|
€
4K
|
€
3K
|
€
37K
|
€
46K
|
€
494K
|
€
41K
|
€
37K
|
€
16K
|
€
35K
|
€
10K
|
€
51K
|
|
|
€
0
|
€
0
|
€
-19K
|
€
0
|
€
18K
|
€
263K
|
€
0
|
€
4K
|
€
217K
|
€
-73K
|
€
80K
|
€
120K
|
€
281K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
43K
|
€
2K
|
€
43K
|
€
7K
|
€
40K
|
€
154K
|
€
257K
|
€
4K
|
€
1K
|
€
2K
|
€
478K
|
€
1K
|
€
2K
|
€
6K
|
€
154K
|
€
23K
|
€
35K
|
|
|
€
23K
|
€
36K
|
€
22K
|
€
61K
|
€
3K
|
€
6K
|
€
13K
|
€
17K
|
€
28K
|
€
41K
|
€
66K
|
€
506K
|
€
71K
|
€
37K
|
€
16K
|
€
35K
|
€
10K
|
€
52K
|
|
|
€
-286K
|
€
-280K
|
€
-282K
|
€
-279K
|
€
-275K
|
€
-196K
|
€
-64K
|
€
-8K
|
€
47K
|
€
119K
|
€
41K
|
€
425K
|
€
-124K
|
€
107K
|
€
141K
|
€
125K
|
€
107K
|
€
73K
|
|
|
0.12
|
0.29
|
0.35
|
0.22
|
0.35
|
0.25
|
0.84
|
0.98
|
1.31
|
3.17
|
1.55
|
1.84
|
0.81
|
1.42
|
1.44
|
2.16
|
1.47
|
1.13
|
|
|
0.01
|
0.12
|
0.01
|
0.22
|
0.08
|
0.26
|
0.54
|
0.77
|
0.33
|
2.52
|
1.34
|
1.84
|
0.27
|
0.47
|
0.16
|
1.68
|
0.42
|
0.58
|
|
|
0.12
|
0.29
|
0.35
|
0.22
|
0.35
|
0.26
|
0.85
|
0.98
|
1.31
|
3.17
|
1.55
|
1.84
|
0.81
|
1.42
|
1.44
|
2.16
|
1.47
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
729K
|
€
826K
|
€
883K
|
€
852K
|
€
945K
|
€
864K
|
€
905K
|
€
978K
|
€
786K
|
€
565K
|
€
585K
|
€
1.34M
|
€
824K
|
€
414K
|
€
461K
|
€
233K
|
€
335K
|
€
649K
|
|
|
€
346K
|
€
444K
|
€
516K
|
€
484K
|
€
616K
|
€
520K
|
€
540K
|
€
614K
|
€
425K
|
€
208K
|
€
264K
|
€
666K
|
€
648K
|
€
256K
|
€
320K
|
€
108K
|
€
227K
|
€
575K
|
|
|
€
325K
|
€
395K
|
€
432K
|
€
357K
|
€
424K
|
€
262K
|
€
407K
|
€
412K
|
€
155K
|
€
55K
|
€
74K
|
€
503K
|
€
648K
|
€
256K
|
€
320K
|
€
107K
|
€
227K
|
€
575K
|
|
|
€
20K
|
€
49K
|
€
83K
|
€
126K
|
€
192K
|
€
256K
|
€
132K
|
€
202K
|
€
270K
|
€
153K
|
€
190K
|
€
163K
|
|
|
|
|
|
|
|
|
52.59%
|
46.28%
|
41.6%
|
43.15%
|
34.81%
|
39.9%
|
40.31%
|
37.26%
|
45.93%
|
63.3%
|
54.82%
|
50.15%
|
21.41%
|
38.09%
|
30.67%
|
53.83%
|
32.18%
|
11.48%
|
|
|
0.05
|
0.13
|
0.23
|
0.34
|
0.58
|
0.74
|
0.36
|
0.55
|
0.75
|
0.43
|
0.59
|
0.24
|
|
|
|
|
|
|
|
|
7.64
|
11.07
|
14.30
|
6.25
|
38.05
|
22.80
|
14.50
|
18.23
|
14.11
|
11.91
|
5.28
|
0.84
|
6.66
|
4.25
|
10.03
|
2.22
|
7.16
|
7.16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.89%
|
9.51%
|
5.91%
|
16.66%
|
0.99%
|
1.86%
|
3.65%
|
4.6%
|
7.8%
|
11.59%
|
20.47%
|
75.46%
|
40.52%
|
23.72%
|
11.49%
|
27.68%
|
9.64%
|
69.42%
|
|
|
0.31%
|
3.91%
|
-0.07%
|
10.52%
|
-4.81%
|
-5.75%
|
0.02%
|
0.97%
|
0.87%
|
10.33%
|
14.26%
|
73.68%
|
23.02%
|
23.65%
|
11.41%
|
27.59%
|
9.54%
|
67.91%
|
|
|
0.16
|
1.81
|
-0.03
|
4.54
|
-1.67
|
-2.29
|
0.01
|
0.36
|
0.40
|
6.54
|
7.82
|
36.95
|
4.93
|
9.01
|
3.50
|
14.85
|
3.07
|
7.79
|
|
|
0.31
|
3.91
|
-0.07
|
10.52
|
-4.81
|
-5.75
|
0.02
|
0.97
|
0.87
|
10.33
|
14.26
|
73.68
|
23.02
|
23.65
|
11.41
|
27.59
|
9.54
|
67.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.60
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|