V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
390K
|
€
-4K
|
€
-2K
|
€
519K
|
€
518K
|
€
251K
|
€
513K
|
€
18K
|
€
-41K
|
€
272K
|
€
-7K
|
€
94K
|
€
54K
|
€
-424
|
€
16K
|
€
52K
|
€
3K
|
€
4K
|
€
-2K
|
|
|
€
261K
|
€
-134K
|
€
-94K
|
€
367K
|
€
344K
|
€
168K
|
€
356K
|
€
-21K
|
€
-52K
|
€
177K
|
€
-38K
|
€
53K
|
€
23K
|
€
-1K
|
€
9K
|
€
26K
|
€
-14K
|
€
-514
|
€
-5K
|
|
|
€
1,44M
|
€
1,18M
|
€
1,31M
|
€
1,40M
|
€
1,04M
|
€
693K
|
€
525K
|
€
169K
|
€
190K
|
€
242K
|
€
65K
|
€
103K
|
€
50K
|
€
28K
|
€
29K
|
€
20K
|
€
-6K
|
€
7K
|
€
8K
|
|
|
€
449K
|
€
42K
|
€
53K
|
€
617K
|
€
569K
|
€
239K
|
€
424K
|
€
8K
|
€
7K
|
€
281K
|
€
2K
|
€
106K
|
€
45K
|
€
1K
|
€
18K
|
€
31K
|
€
2K
|
€
3K
|
€
276
|
|
|
€
13K
|
-
|
€
133K
|
€
259K
|
€
187K
|
€
192K
|
€
131K
|
|
€
73K
|
€
73K
|
€
27K
|
€
38K
|
€
11K
|
€
4K
|
€
7K
|
€
3K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
386K
|
€
-8K
|
€
-54K
|
€
509K
|
€
495K
|
€
245K
|
€
507K
|
€
2K
|
€
-49K
|
€
252K
|
€
-31K
|
€
94K
|
€
54K
|
€
-833
|
€
15K
|
€
37K
|
€
2K
|
€
4K
|
€
-2K
|
|
|
€
361K
|
€
-45K
|
€
-61K
|
€
504K
|
€
477K
|
€
245K
|
€
507K
|
€
2K
|
€
-49K
|
€
252K
|
€
-31K
|
€
94K
|
€
54K
|
€
-833
|
€
15K
|
€
35K
|
€
515
|
€
1K
|
€
-4K
|
|
|
€
261K
|
€
-134K
|
€
-94K
|
€
367K
|
€
344K
|
€
168K
|
€
356K
|
€
-21K
|
€
-52K
|
€
177K
|
€
-38K
|
€
53K
|
€
23K
|
€
-1K
|
€
9K
|
€
26K
|
€
-14K
|
€
-514
|
€
-5K
|
|
|
€
-510K
|
€
297K
|
€
1,16M
|
€
-360K
|
€
45K
|
-
|
-
|
-
|
€
588K
|
|
|
|
|
|
|
-
|
-
|
€
250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
365
|
€
6K
|
€
2K
|
€
9K
|
€
57K
|
€
84K
|
€
5K
|
€
2K
|
€
5K
|
€
781
|
€
1K
|
|
€
146
|
€
2K
|
€
24K
|
€
52
|
€
71
|
|
|
|
€
285K
|
€
-97K
|
€
-87K
|
€
371K
|
€
363K
|
€
168K
|
€
356K
|
€
-21K
|
€
-52K
|
€
177K
|
€
-38K
|
€
53K
|
€
23K
|
€
-1K
|
€
9K
|
€
28K
|
€
-12K
|
€
2K
|
€
-2K
|
|
|
€
501K
|
€
-288K
|
€
-46K
|
€
1,22M
|
€
505K
|
€
133K
|
€
-30K
|
€
-364K
|
€
-339K
|
€
237K
|
€
62K
|
€
100K
|
€
47K
|
€
25K
|
€
29K
|
€
-3K
|
€
-28K
|
€
-14K
|
€
-13K
|
|
|
1,38
|
0,89
|
0,97
|
3,38
|
1,68
|
1,11
|
0,98
|
0,76
|
0,65
|
1,96
|
1,23
|
3,36
|
1,24
|
6,39
|
4,83
|
0,90
|
0,01
|
0,01
|
0,01
|
|
|
1,30
|
0,66
|
0,90
|
3,32
|
1,63
|
0,89
|
0,56
|
0,06
|
0,25
|
1,04
|
0,39
|
3,36
|
0,77
|
6,39
|
4,83
|
0,90
|
0,01
|
0,01
|
0,01
|
|
|
1,38
|
0,89
|
0,98
|
3,39
|
1,68
|
1,11
|
0,98
|
0,76
|
0,65
|
1,96
|
1,23
|
3,36
|
1,24
|
6,39
|
4,83
|
0,90
|
0,01
|
0,01
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,97M
|
€
3,94M
|
€
3,08M
|
€
1,99M
|
€
1,87M
|
€
1,94M
|
€
2,04M
|
€
1,75M
|
€
1,22M
|
€
490K
|
€
338K
|
€
145K
|
€
245K
|
€
32K
|
€
36K
|
€
66K
|
€
44K
|
€
46K
|
€
48K
|
|
|
€
1,53M
|
€
2,76M
|
€
1,77M
|
€
586K
|
€
832K
|
€
1,25M
|
€
1,51M
|
€
1,58M
|
€
1,03M
|
€
247K
|
€
273K
|
€
42K
|
€
195K
|
€
5K
|
€
7K
|
€
46K
|
€
50K
|
€
38K
|
€
40K
|
|
|
€
1,33M
|
€
2,53M
|
€
1,70M
|
€
511K
|
€
742K
|
€
1,19M
|
€
1,46M
|
€
1,52M
|
€
968K
|
€
247K
|
€
273K
|
€
42K
|
€
195K
|
€
5K
|
€
7K
|
€
27K
|
€
28K
|
€
14K
|
€
13K
|
|
|
€
201K
|
€
217K
|
€
64K
|
€
73K
|
€
90K
|
€
51K
|
€
56K
|
€
60K
|
€
64K
|
|
|
|
|
|
|
€
19K
|
€
22K
|
€
25K
|
€
27K
|
|
|
48,35%
|
29,88%
|
42,47%
|
70,57%
|
55,48%
|
35,75%
|
25,75%
|
9,65%
|
15,57%
|
49,48%
|
19,26%
|
70,83%
|
20,59%
|
85,86%
|
79,30%
|
30,18%
|
-14,69%
|
16,01%
|
16,35%
|
|
|
0,14
|
0,18
|
0,05
|
0,05
|
0,09
|
0,07
|
0,11
|
0,35
|
0,34
|
|
|
|
|
|
|
0,97
|
-3,42
|
3,37
|
3,46
|
|
|
3,98
|
|
|
1,15
|
1,68
|
5,08
|
2,99
|
707,42
|
|
0,98
|
|
0,45
|
3,62
|
|
0,49
|
1,23
|
20,62
|
10,76
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,86%
|
-8,25%
|
-6,64%
|
26,41%
|
34,96%
|
24,23%
|
67,77%
|
-12,46%
|
-27,26%
|
73,13%
|
-58,32%
|
51,03%
|
45,17%
|
-3,73%
|
30,60%
|
142,02%
|
183,71%
|
22,69%
|
-30,53%
|
|
|
18,14%
|
-11,37%
|
-7,18%
|
26,11%
|
33,20%
|
24,23%
|
67,77%
|
-12,46%
|
-27,26%
|
73,13%
|
-58,32%
|
51,03%
|
45,17%
|
-3,73%
|
30,60%
|
132,36%
|
213,58%
|
-7,02%
|
-58,29%
|
|
|
8,77
|
-3,40
|
-3,05
|
18,42
|
18,42
|
8,66
|
17,45
|
-1,20
|
-4,24
|
36,19
|
-11,23
|
36,14
|
9,30
|
-3,21
|
24,26
|
39,94
|
-31,37
|
-1,12
|
-9,53
|
|
|
18,14
|
-11,37
|
-7,18
|
26,11
|
33,20
|
24,23
|
67,77
|
-12,46
|
-27,26
|
73,13
|
-58,32
|
51,03
|
45,17
|
-3,73
|
30,60
|
132,36
|
213,58
|
-7,02
|
-58,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|