V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
67K
|
€
51K
|
€
33K
|
€
35K
|
€
126K
|
€
107K
|
€
175K
|
€
108K
|
€
173K
|
€
98K
|
€
118K
|
€
130K
|
€
1.26M
|
€
173K
|
€
144K
|
|
|
€
-70K
|
€
10K
|
€
-21K
|
€
11K
|
€
-17K
|
€
-33K
|
€
22K
|
€
47K
|
€
-17K
|
€
55K
|
€
-14K
|
€
6K
|
€
28K
|
€
-49K
|
€
-384K
|
€
-437K
|
|
|
€
-929K
|
€
-858K
|
€
-868K
|
€
-847K
|
€
-859K
|
€
-842K
|
€
-809K
|
€
-831K
|
€
-878K
|
€
-860K
|
€
-915K
|
€
-901K
|
€
-903K
|
€
-931K
|
€
-882K
|
€
-499K
|
|
|
-
|
€
44K
|
€
32K
|
€
19K
|
€
21K
|
€
81K
|
€
72K
|
€
120K
|
€
69K
|
€
118K
|
€
65K
|
€
78K
|
€
87K
|
€
879K
|
€
135K
|
€
111K
|
|
|
|
€
3K
|
€
4K
|
|
|
€
7K
|
€
8K
|
€
32K
|
|
€
31K
|
|
€
2K
|
|
€
648
|
€
207
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
62.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
62K
|
€
45K
|
€
28K
|
€
30K
|
€
115K
|
€
102K
|
€
170K
|
€
97K
|
€
167K
|
€
93K
|
€
111K
|
€
123K
|
€
1.25M
|
€
170K
|
€
140K
|
|
|
€
-38K
|
€
56K
|
€
37K
|
€
21K
|
€
21K
|
€
98K
|
€
94K
|
€
162K
|
€
83K
|
€
159K
|
€
85K
|
€
103K
|
€
115K
|
€
1.24M
|
€
121K
|
€
91K
|
|
|
€
-70K
|
€
10K
|
€
-21K
|
€
11K
|
€
-17K
|
€
-37K
|
€
14K
|
€
47K
|
€
-17K
|
€
55K
|
€
-14K
|
€
6K
|
€
28K
|
€
-49K
|
€
-384K
|
€
-437K
|
|
|
€
0
|
€
0
|
€
0
|
€
-14K
|
€
0
|
€
4K
|
€
1K
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
4K
|
€
-126K
|
€
-955K
|
€
115K
|
€
416K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
1K
|
€
3K
|
€
592
|
€
3K
|
€
21K
|
€
0
|
€
2K
|
€
686
|
€
34
|
€
2K
|
€
298
|
€
1K
|
€
945
|
€
7K
|
|
|
€
-64K
|
€
16K
|
€
-13K
|
€
18K
|
€
-8K
|
€
-16K
|
€
29K
|
€
54K
|
€
-3K
|
€
63K
|
€
-6K
|
€
13K
|
€
36K
|
€
-41K
|
€
-336K
|
€
-389K
|
|
|
€
-987K
|
€
-1.06M
|
€
-1.10M
|
€
-1.02M
|
€
-1.04M
|
€
-1.03M
|
€
-1.01M
|
€
-1.09M
|
€
-1.10M
|
€
-1.03M
|
€
-1.09M
|
€
-1.05M
|
€
-767K
|
€
-917K
|
€
-617K
|
€
-181K
|
|
|
0.02
|
0.06
|
0.02
|
0.01
|
0.08
|
0.01
|
0.07
|
0.08
|
0.06
|
0.03
|
0.01
|
0.01
|
0.02
|
0.03
|
0.16
|
0.71
|
|
|
0.02
|
0.06
|
0.02
|
0.01
|
0.08
|
0.01
|
0.07
|
0.08
|
0.06
|
0.03
|
0.01
|
0.01
|
0.02
|
0.03
|
0.16
|
0.71
|
|
|
0.02
|
0.06
|
0.02
|
0.01
|
0.08
|
0.01
|
0.07
|
0.08
|
0.06
|
0.03
|
0.01
|
0.01
|
0.02
|
0.03
|
0.16
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
398K
|
€
392K
|
€
333K
|
€
435K
|
€
363K
|
€
459K
|
€
563K
|
€
490K
|
€
421K
|
€
412K
|
€
394K
|
€
357K
|
€
504K
|
€
1.51M
|
€
1.74M
|
|
|
€
1.13M
|
€
1.26M
|
€
1.26M
|
€
1.18M
|
€
1.29M
|
€
1.21M
|
€
1.27M
|
€
1.39M
|
€
1.37M
|
€
1.28M
|
€
1.33M
|
€
1.30M
|
€
1.26M
|
€
1.44M
|
€
2.39M
|
€
2.24M
|
|
|
€
992K
|
€
1.11M
|
€
1.11M
|
€
1.03M
|
€
1.13M
|
€
1.03M
|
€
1.08M
|
€
1.19M
|
€
1.16M
|
€
1.06M
|
€
1.10M
|
€
1.06M
|
€
774K
|
€
946K
|
€
735K
|
€
616K
|
|
|
€
125K
|
€
132K
|
€
141K
|
€
153K
|
€
161K
|
€
170K
|
€
187K
|
€
208K
|
€
204K
|
€
220K
|
€
229K
|
€
237K
|
€
481K
|
€
490K
|
€
1.65M
|
€
1.63M
|
|
|
-457.75%
|
-215.55%
|
-221.47%
|
-254.14%
|
-197.51%
|
-231.8%
|
-176.5%
|
-147.54%
|
-179.27%
|
-204.52%
|
-222.16%
|
-228.47%
|
-253.13%
|
-184.78%
|
-58.57%
|
-28.58%
|
|
|
-0.13
|
-0.15
|
-0.16
|
-0.18
|
-0.19
|
-0.20
|
-0.23
|
-0.25
|
-0.23
|
-0.26
|
-0.25
|
-0.26
|
-0.53
|
-0.53
|
-1.87
|
-3.26
|
|
|
|
20.15
|
27.74
|
42.86
|
42.94
|
10.47
|
12.48
|
8.21
|
14.04
|
7.65
|
14.28
|
11.69
|
10.24
|
1.15
|
14.08
|
16.04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.91%
|
-1.92%
|
1.48%
|
-2.13%
|
0.92%
|
1.91%
|
-3.59%
|
-6.55%
|
0.33%
|
-7.28%
|
0.65%
|
-1.5%
|
-3.98%
|
4.44%
|
38.03%
|
77.98%
|
|
|
7.59%
|
-1.18%
|
2.45%
|
-1.34%
|
1.93%
|
3.88%
|
-2.67%
|
-5.63%
|
1.98%
|
-6.36%
|
1.52%
|
-0.62%
|
-3.13%
|
5.26%
|
43.5%
|
87.68%
|
|
|
-34.73
|
2.55
|
-5.42
|
3.40
|
-3.81
|
-8.99
|
4.71
|
8.30
|
-3.56
|
13.01
|
-3.37
|
1.41
|
7.93
|
-9.73
|
-25.48
|
-25.06
|
|
|
7.59
|
-1.18
|
2.45
|
-1.34
|
1.93
|
3.88
|
-2.67
|
-5.63
|
1.98
|
-6.36
|
1.52
|
-0.62
|
-3.13
|
5.26
|
43.50
|
87.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|