V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
125K
|
€
55K
|
€
200K
|
€
57K
|
€
51K
|
€
39K
|
€
70K
|
€
70K
|
€
58K
|
€
38K
|
€
33K
|
€
18K
|
€
23K
|
€
13K
|
€
18K
|
€
19K
|
€
15K
|
€
11K
|
€
18K
|
|
|
€
97K
|
€
67K
|
€
22K
|
€
125K
|
€
25K
|
€
12K
|
€
9K
|
€
30K
|
€
24K
|
€
-6K
|
€
17K
|
€
15K
|
€
-5K
|
€
5K
|
€
4K
|
€
5K
|
€
2K
|
€
989
|
€
-2K
|
€
-4K
|
|
|
€
461K
|
€
365K
|
€
297K
|
€
276K
|
€
150K
|
€
125K
|
€
113K
|
€
104K
|
€
74K
|
€
50K
|
€
56K
|
€
39K
|
€
24K
|
€
30K
|
€
24K
|
€
20K
|
€
15K
|
€
14K
|
€
7K
|
€
9K
|
|
|
€
205K
|
€
149K
|
€
65K
|
€
225K
|
€
57K
|
€
37K
|
€
32K
|
€
55K
|
€
56K
|
€
42K
|
€
43K
|
€
35K
|
€
7K
|
€
23K
|
€
12K
|
€
18K
|
€
16K
|
€
12K
|
€
7K
|
€
11K
|
|
|
€
24K
|
€
13K
|
€
17K
|
€
20K
|
€
9K
|
€
7K
|
€
2K
|
€
4K
|
€
5K
|
€
1K
|
€
5K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
3K
|
|
|
|
|
|
€
3K
|
€
3K
|
€
618
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
122K
|
€
52K
|
€
197K
|
€
55K
|
€
41K
|
€
35K
|
€
63K
|
€
67K
|
€
57K
|
€
37K
|
€
31K
|
€
8K
|
€
20K
|
€
11K
|
€
16K
|
€
17K
|
€
13K
|
€
9K
|
€
14K
|
|
|
€
149K
|
€
105K
|
€
38K
|
€
185K
|
€
42K
|
€
28K
|
€
22K
|
€
49K
|
€
46K
|
€
-3K
|
€
30K
|
€
23K
|
€
-4K
|
€
10K
|
€
7K
|
€
10K
|
€
6K
|
€
5K
|
€
835
|
€
-185
|
|
|
€
97K
|
€
67K
|
€
22K
|
€
125K
|
€
25K
|
€
12K
|
€
9K
|
€
30K
|
€
24K
|
€
-6K
|
€
17K
|
€
15K
|
€
-5K
|
€
5K
|
€
4K
|
€
5K
|
€
2K
|
€
989
|
€
-2K
|
€
-4K
|
|
|
€
18K
|
€
2K
|
€
21K
|
€
852
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
10K
|
€
442K
|
€
0
|
€
0
|
€
10K
|
€
36K
|
-
|
€
619
|
€
17K
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256K
|
€
194K
|
€
160K
|
€
181K
|
€
57K
|
€
45K
|
€
46K
|
€
7K
|
€
4K
|
€
1K
|
€
37K
|
€
16K
|
€
5K
|
€
8K
|
€
13K
|
€
9K
|
€
2K
|
€
2K
|
€
5K
|
€
7K
|
|
|
€
117K
|
€
84K
|
€
36K
|
€
138K
|
€
38K
|
€
25K
|
€
22K
|
€
44K
|
€
45K
|
€
54K
|
€
25K
|
€
23K
|
€
6K
|
€
16K
|
€
7K
|
€
11K
|
€
13K
|
€
9K
|
€
6K
|
€
10K
|
|
|
€
224K
|
€
162K
|
€
123K
|
€
137K
|
€
30K
|
€
23K
|
€
30K
|
€
-12K
|
€
-23K
|
€
-29K
|
€
41K
|
€
18K
|
€
8K
|
€
15K
|
€
21K
|
€
18K
|
€
10K
|
€
15K
|
€
5K
|
€
6K
|
|
|
5.24
|
3.97
|
3.07
|
3.09
|
1.59
|
1.51
|
1.68
|
0.73
|
0.46
|
0.41
|
5.18
|
2.04
|
1.43
|
2.22
|
3.33
|
3.21
|
1.76
|
2.02
|
1.37
|
1.57
|
|
|
6.36
|
5.09
|
3.57
|
3.76
|
1.78
|
1.70
|
1.81
|
0.79
|
0.50
|
0.42
|
5.47
|
2.04
|
1.43
|
2.22
|
3.33
|
3.21
|
1.76
|
2.02
|
1.37
|
1.57
|
|
|
5.75
|
4.46
|
3.30
|
3.39
|
1.68
|
1.60
|
1.75
|
0.76
|
0.48
|
0.42
|
5.32
|
2.04
|
1.43
|
2.22
|
3.33
|
3.21
|
1.76
|
2.02
|
1.37
|
1.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
596K
|
€
537K
|
€
518K
|
€
532K
|
€
422K
|
€
422K
|
€
440K
|
€
413K
|
€
412K
|
€
423K
|
€
71K
|
€
64K
|
€
63K
|
€
63K
|
€
42K
|
€
40K
|
€
44K
|
€
40K
|
€
39K
|
€
44K
|
|
|
€
134K
|
€
173K
|
€
221K
|
€
257K
|
€
271K
|
€
297K
|
€
327K
|
€
309K
|
€
337K
|
€
373K
|
€
15K
|
€
25K
|
€
39K
|
€
34K
|
€
18K
|
€
20K
|
€
28K
|
€
26K
|
€
33K
|
€
35K
|
|
|
€
48K
|
€
48K
|
€
55K
|
€
60K
|
€
48K
|
€
43K
|
€
42K
|
€
43K
|
€
41K
|
€
49K
|
€
10K
|
€
18K
|
€
19K
|
€
12K
|
€
9K
|
€
8K
|
€
13K
|
€
15K
|
€
15K
|
€
10K
|
|
|
€
81K
|
€
118K
|
€
162K
|
€
191K
|
€
221K
|
€
251K
|
€
284K
|
€
264K
|
€
295K
|
€
323K
|
€
5K
|
€
7K
|
€
19K
|
€
22K
|
€
9K
|
€
12K
|
€
15K
|
€
12K
|
€
18K
|
€
25K
|
|
|
77.45%
|
67.88%
|
57.36%
|
51.76%
|
35.68%
|
29.63%
|
25.66%
|
25.21%
|
18.08%
|
11.84%
|
78.67%
|
61.26%
|
38.6%
|
46.6%
|
57.66%
|
50.89%
|
35.33%
|
34.22%
|
16.66%
|
19.87%
|
|
|
0.18
|
0.32
|
0.54
|
0.69
|
1.47
|
2.01
|
2.51
|
2.54
|
3.96
|
6.46
|
0.10
|
0.18
|
0.80
|
0.74
|
0.36
|
0.57
|
0.96
|
0.86
|
2.78
|
2.86
|
|
|
0.79
|
1.41
|
4.27
|
1.30
|
4.96
|
7.25
|
9.39
|
4.87
|
5.05
|
6.58
|
0.41
|
0.81
|
5.01
|
1.67
|
1.67
|
1.25
|
1.64
|
2.01
|
3.51
|
2.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.44%
|
23.11%
|
12.13%
|
49.92%
|
25.11%
|
20.22%
|
19.6%
|
42.45%
|
60.72%
|
107.63%
|
43.76%
|
57.52%
|
25.7%
|
54.57%
|
30.43%
|
55.11%
|
85.86%
|
69.01%
|
96.83%
|
119.94%
|
|
|
20.97%
|
18.43%
|
7.36%
|
45.39%
|
16.87%
|
9.65%
|
7.91%
|
28.49%
|
32.74%
|
-11.91%
|
29.87%
|
37.71%
|
-20.82%
|
18.31%
|
15.52%
|
24.54%
|
10.88%
|
7.21%
|
-32.98%
|
-42.75%
|
|
|
16.24
|
12.51
|
4.22
|
23.50
|
6.02
|
2.86
|
2.03
|
7.18
|
5.92
|
-1.41
|
23.50
|
23.10
|
-8.04
|
8.53
|
8.95
|
12.49
|
3.84
|
2.47
|
-5.49
|
-8.50
|
|
|
20.97
|
18.43
|
7.36
|
45.39
|
16.87
|
9.65
|
7.91
|
28.49
|
32.74
|
-11.91
|
29.87
|
37.71
|
-20.82
|
18.31
|
15.52
|
24.54
|
10.88
|
7.21
|
-32.98
|
-42.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|