V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
414K
|
€
398K
|
€
397K
|
€
191K
|
€
178K
|
€
292K
|
€
198K
|
€
118K
|
€
112K
|
€
113K
|
€
104K
|
€
127K
|
€
105K
|
€
97K
|
€
99K
|
€
84K
|
€
85K
|
€
174K
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
7K
|
€
14K
|
€
11K
|
€
10K
|
€
10K
|
€
-2K
|
€
10K
|
€
7K
|
€
-8K
|
€
-13K
|
€
-6K
|
€
-711
|
€
-26K
|
€
-12K
|
€
-228
|
|
|
€
13K
|
€
10K
|
€
8K
|
€
20K
|
€
14K
|
€
-750
|
€
-12K
|
€
-22K
|
€
-32K
|
€
-30K
|
€
-40K
|
€
-48K
|
€
-39K
|
€
-26K
|
€
-21K
|
€
-20K
|
€
6K
|
€
18K
|
|
|
3
|
2,70
|
4,50
|
3
|
15,50
|
21,40
|
21,40
|
14
|
6,60
|
5,40
|
6,60
|
3,50
|
3
|
3,40
|
3
|
3,50
|
3,30
|
12,10
|
|
|
€
14K
|
€
3K
|
€
13K
|
€
18K
|
€
24K
|
€
18K
|
€
15K
|
€
16K
|
€
16K
|
€
12K
|
€
9K
|
-
|
-
|
-
|
€
12K
|
-
|
€
2K
|
€
20K
|
|
|
€
4K
|
€
16K
|
€
6K
|
€
2K
|
|
€
3K
|
€
7K
|
€
4K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
349
|
€
4
|
€
55
|
€
4K
|
€
869
|
€
40K
|
|
|
€
6K
|
€
22K
|
€
23K
|
€
14K
|
€
5K
|
€
27K
|
€
19K
|
€
14K
|
€
5K
|
€
9K
|
€
11K
|
€
26K
|
€
21K
|
€
16K
|
€
14K
|
€
17K
|
€
13K
|
€
16K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
3K
|
€
17K
|
€
22K
|
€
30K
|
€
25K
|
€
21K
|
€
22K
|
€
23K
|
€
17K
|
€
12K
|
€
-7K
|
€
-8K
|
€
-2K
|
€
17K
|
€
-11K
|
€
2K
|
€
28K
|
|
|
€
4K
|
€
3K
|
€
4K
|
€
8K
|
€
15K
|
€
13K
|
€
12K
|
€
11K
|
€
17K
|
€
11K
|
€
9K
|
€
-9K
|
€
-10K
|
€
-4K
|
€
2K
|
€
-24K
|
€
-11K
|
€
5K
|
|
|
€
3K
|
€
2K
|
€
3K
|
€
7K
|
€
14K
|
€
11K
|
€
10K
|
€
10K
|
€
-2K
|
€
10K
|
€
7K
|
€
-8K
|
€
-13K
|
€
-6K
|
€
-711
|
€
-26K
|
€
-12K
|
€
-228
|
|
|
-
|
-
|
€
8K
|
€
8K
|
€
8K
|
€
26K
|
€
2K
|
€
32K
|
€
2K
|
€
7K
|
€
3K
|
€
8K
|
€
0
|
€
3K
|
€
1K
|
€
738
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
44K
|
€
24K
|
€
21K
|
€
8K
|
€
37K
|
€
41K
|
€
18K
|
€
2K
|
€
15K
|
€
14K
|
€
13K
|
€
3K
|
€
12K
|
€
10K
|
€
8K
|
€
13K
|
€
11K
|
|
|
€
16K
|
€
2K
|
€
15K
|
€
21K
|
€
29K
|
€
24K
|
€
19K
|
€
21K
|
€
3K
|
€
16K
|
€
11K
|
€
-6K
|
€
-11K
|
€
-4K
|
€
15K
|
€
-13K
|
€
450
|
€
22K
|
|
|
€
-13K
|
€
-29K
|
€
-31K
|
€
1K
|
€
-4K
|
€
-35K
|
€
-33K
|
€
-49K
|
€
-40K
|
€
-40K
|
€
-50K
|
€
-58K
|
€
-44K
|
€
-33K
|
€
-26K
|
€
-39K
|
€
-25K
|
€
-23K
|
|
|
0,88
|
0,76
|
0,64
|
1,02
|
0,88
|
0,62
|
0,68
|
0,45
|
0,24
|
0,37
|
0,33
|
0,32
|
0,27
|
0,49
|
0,53
|
0,40
|
0,55
|
0,73
|
|
|
0,68
|
0,58
|
0,46
|
0,78
|
0,54
|
0,49
|
0,56
|
0,28
|
0,18
|
0,30
|
0,28
|
0,23
|
0,11
|
0,34
|
0,32
|
0,23
|
0,33
|
0,61
|
|
|
0,88
|
0,76
|
0,64
|
1,02
|
0,88
|
0,62
|
0,68
|
0,45
|
0,24
|
0,37
|
0,33
|
0,32
|
0,27
|
0,50
|
0,53
|
0,40
|
0,55
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
128K
|
€
93K
|
€
74K
|
€
60K
|
€
92K
|
€
89K
|
€
68K
|
€
20K
|
€
34K
|
€
33K
|
€
37K
|
€
21K
|
€
38K
|
€
34K
|
€
45K
|
€
62K
|
€
103K
|
|
|
€
109K
|
€
118K
|
€
86K
|
€
54K
|
€
47K
|
€
93K
|
€
101K
|
€
90K
|
€
52K
|
€
64K
|
€
74K
|
€
85K
|
€
60K
|
€
65K
|
€
54K
|
€
65K
|
€
56K
|
€
85K
|
|
|
€
109K
|
€
118K
|
€
86K
|
€
51K
|
€
37K
|
€
93K
|
€
101K
|
€
88K
|
€
52K
|
€
63K
|
€
74K
|
€
85K
|
€
60K
|
€
64K
|
€
54K
|
€
65K
|
€
56K
|
€
85K
|
|
|
|
|
|
€
2K
|
€
10K
|
|
|
€
1K
|
|
€
820
|
|
|
|
|
|
|
|
|
|
|
10,48%
|
7,54%
|
8,05%
|
27,65%
|
22,55%
|
-0,81%
|
-13,12%
|
-32,18%
|
-159,79%
|
-88,32%
|
-119,81%
|
-127,22%
|
-188,32%
|
-69,03%
|
-61,94%
|
-44,44%
|
9,61%
|
17,86%
|
|
|
|
|
|
0,12
|
0,73
|
|
|
-0,05
|
|
-0,03
|
|
|
|
|
|
|
|
|
|
|
6,42
|
43,53
|
5,17
|
2,42
|
1,57
|
3,66
|
4,84
|
4,02
|
2,29
|
3,68
|
6
|
|
|
|
3,20
|
|
30,56
|
3,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,92%
|
22,28%
|
203,11%
|
103,61%
|
212,09%
|
-3 178,11%
|
-165,21%
|
-96,75%
|
-10,82%
|
-53,33%
|
-27,89%
|
13,59%
|
28,28%
|
13,79%
|
-69,85%
|
64,88%
|
7,56%
|
122,27%
|
|
|
24,44%
|
22,28%
|
39,41%
|
33,81%
|
105,54%
|
-1 464,04%
|
-86,69%
|
-46,06%
|
5,84%
|
-33,12%
|
-18,65%
|
17,16%
|
33,10%
|
21,00%
|
3,41%
|
129,57%
|
-208,74%
|
-1,24%
|
|
|
2,56
|
1,68
|
3,17
|
9,35
|
23,80
|
11,92
|
11,37
|
14,82
|
-9,33
|
29,25
|
22,34
|
-21,84
|
-62,34
|
-14,50
|
-2,11
|
-57,58
|
-20,05
|
-0,22
|
|
|
24,44
|
22,28
|
39,41
|
33,81
|
105,54
|
-1 464,04
|
-86,69
|
-46,06
|
5,84
|
-33,12
|
-18,65
|
17,16
|
33,10
|
21,00
|
3,41
|
129,57
|
-208,74
|
-1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
2,70
|
4,50
|
3
|
15,50
|
21,40
|
21,40
|
14
|
6,60
|
5,40
|
6,60
|
3,50
|
3
|
3,40
|
3
|
3,50
|
3,30
|
12,10
|
|
|
€
2K
|
€
8K
|
€
5K
|
€
5K
|
€
350
|
€
1K
|
€
903
|
€
981
|
€
810
|
€
2K
|
€
2K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
1K
|