V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
53K
|
€
67K
|
€
62K
|
€
58K
|
€
69K
|
€
100K
|
€
57K
|
€
57K
|
€
68K
|
€
50K
|
€
63K
|
€
57K
|
€
64K
|
€
72K
|
€
49K
|
€
53K
|
€
56K
|
|
|
€
-3K
|
€
8K
|
€
17K
|
€
-14K
|
€
-532
|
€
-5K
|
€
-30K
|
€
9K
|
€
14K
|
€
19K
|
€
2K
|
€
12K
|
€
-8K
|
€
-5K
|
€
2K
|
€
3K
|
€
-1K
|
€
2K
|
|
|
€
149K
|
€
152K
|
€
144K
|
€
127K
|
€
141K
|
€
141K
|
€
146K
|
€
176K
|
€
167K
|
€
153K
|
€
134K
|
€
132K
|
€
120K
|
€
129K
|
€
134K
|
€
110K
|
€
106K
|
€
107K
|
|
|
€
16K
|
€
31K
|
€
35K
|
€
9K
|
€
20K
|
€
18K
|
€
6K
|
€
15K
|
€
18K
|
€
31K
|
€
20K
|
€
27K
|
€
22K
|
€
29K
|
€
40K
|
€
24K
|
€
24K
|
€
26K
|
|
|
€
409
|
€
4K
|
€
865
|
€
3K
|
€
2K
|
€
4K
|
|
€
15K
|
€
15K
|
€
16K
|
€
15K
|
€
9K
|
€
4K
|
€
4K
|
€
11K
|
€
2K
|
€
3K
|
€
10K
|
|
|
€
4K
|
€
597
|
€
18K
|
€
29K
|
€
13K
|
€
13K
|
€
13K
|
€
4K
|
€
582
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
29K
|
€
35K
|
€
5K
|
€
19K
|
€
17K
|
€
-10K
|
€
6K
|
€
10K
|
€
25K
|
€
14K
|
€
21K
|
€
16K
|
€
23K
|
€
34K
|
€
19K
|
€
19K
|
€
21K
|
|
|
€
607
|
€
17K
|
€
23K
|
€
-7K
|
€
7K
|
€
2K
|
€
-20K
|
€
3K
|
€
3K
|
€
21K
|
€
8K
|
€
15K
|
€
-3K
|
€
4K
|
€
16K
|
€
10K
|
€
10K
|
€
15K
|
|
|
€
-3K
|
€
8K
|
€
17K
|
€
-14K
|
€
-532
|
€
-5K
|
€
-30K
|
€
9K
|
€
14K
|
€
19K
|
€
2K
|
€
12K
|
€
-8K
|
€
-5K
|
€
2K
|
€
3K
|
€
-1K
|
€
2K
|
|
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
333K
|
€
2K
|
€
16K
|
€
399
|
€
-9K
|
€
11K
|
-
|
€
4K
|
€
10K
|
€
0
|
€
55K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
551
|
€
2K
|
€
2K
|
€
4K
|
€
13K
|
€
11K
|
€
11K
|
€
12K
|
€
2K
|
€
16K
|
€
9K
|
€
19K
|
€
16K
|
€
26K
|
€
15K
|
€
15K
|
|
|
€
7K
|
€
21K
|
€
30K
|
€
-1K
|
€
12K
|
€
9K
|
€
-20K
|
€
13K
|
€
21K
|
€
22K
|
€
7K
|
€
18K
|
€
11K
|
€
14K
|
€
21K
|
€
12K
|
€
8K
|
€
9K
|
|
|
€
-15K
|
€
-14K
|
€
-26K
|
€
-49K
|
€
-33K
|
€
-36K
|
€
-37K
|
€
192K
|
€
173K
|
€
167K
|
€
143K
|
€
116K
|
€
114K
|
€
109K
|
€
107K
|
€
76K
|
€
101K
|
€
84K
|
|
|
0.71
|
0.73
|
0.65
|
0.50
|
0.61
|
0.59
|
0.63
|
3.48
|
3.16
|
3.37
|
2.76
|
2.49
|
2.67
|
2.43
|
2.41
|
2.36
|
2.64
|
2.52
|
|
|
0.69
|
0.73
|
0.65
|
0.49
|
0.49
|
0.52
|
0.53
|
3.30
|
3.02
|
3.13
|
2.55
|
2.27
|
2.40
|
2.19
|
2.18
|
2.14
|
2.28
|
2.24
|
|
|
0.71
|
0.74
|
0.65
|
0.50
|
0.61
|
0.59
|
0.63
|
3.48
|
3.16
|
3.37
|
2.76
|
2.49
|
2.67
|
2.43
|
2.41
|
2.36
|
2.64
|
2.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
304K
|
€
315K
|
€
337K
|
€
349K
|
€
361K
|
€
374K
|
€
397K
|
€
281K
|
€
266K
|
€
239K
|
€
229K
|
€
211K
|
€
194K
|
€
217K
|
€
231K
|
€
194K
|
€
233K
|
€
163K
|
|
|
€
155K
|
€
162K
|
€
193K
|
€
222K
|
€
221K
|
€
233K
|
€
251K
|
€
105K
|
€
99K
|
€
87K
|
€
96K
|
€
79K
|
€
74K
|
€
88K
|
€
97K
|
€
84K
|
€
126K
|
€
56K
|
|
|
€
54K
|
€
52K
|
€
74K
|
€
97K
|
€
86K
|
€
89K
|
€
99K
|
€
77K
|
€
80K
|
€
71K
|
€
82K
|
€
78K
|
€
68K
|
€
76K
|
€
76K
|
€
56K
|
€
62K
|
€
55K
|
|
|
€
101K
|
€
110K
|
€
119K
|
€
125K
|
€
135K
|
€
143K
|
€
152K
|
€
28K
|
€
19K
|
€
16K
|
€
14K
|
€
2K
|
€
6K
|
€
12K
|
€
21K
|
€
28K
|
€
64K
|
€
364
|
|
|
49.12%
|
48.43%
|
42.8%
|
36.34%
|
38.93%
|
37.74%
|
36.84%
|
62.56%
|
62.72%
|
63.81%
|
58.36%
|
62.47%
|
61.94%
|
59.39%
|
57.87%
|
56.58%
|
45.73%
|
65.9%
|
|
|
0.68
|
0.72
|
0.82
|
0.99
|
0.96
|
1.02
|
1.04
|
0.16
|
0.12
|
0.10
|
0.10
|
0.01
|
0.05
|
0.09
|
0.16
|
0.25
|
0.61
|
0.00
|
|
|
13.85
|
5.61
|
5.43
|
41.07
|
11.62
|
14.08
|
|
16.29
|
10.14
|
3.52
|
6.99
|
3.78
|
4.57
|
3.84
|
2.86
|
4.52
|
6.55
|
2.62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.9%
|
13.46%
|
20.64%
|
-1.04%
|
8.25%
|
6.34%
|
-13.37%
|
7.25%
|
12.74%
|
14.36%
|
5.36%
|
13.28%
|
8.74%
|
10.66%
|
15.42%
|
10.86%
|
7.78%
|
8.13%
|
|
|
-2.17%
|
5.48%
|
11.91%
|
-10.76%
|
-0.38%
|
-3.73%
|
-20.21%
|
5.16%
|
8.58%
|
12.27%
|
1.34%
|
8.9%
|
-6.89%
|
-3.96%
|
1.71%
|
3.08%
|
-1.05%
|
2.03%
|
|
|
-1.07
|
2.65
|
5.10
|
-3.91
|
-0.15
|
-1.41
|
-7.45
|
3.23
|
5.38
|
7.83
|
0.78
|
5.56
|
-4.27
|
-2.35
|
0.99
|
1.74
|
-0.48
|
1.34
|
|
|
-2.17
|
5.48
|
11.91
|
-10.76
|
-0.38
|
-3.73
|
-20.21
|
5.16
|
8.58
|
12.27
|
1.34
|
8.90
|
-6.89
|
-3.96
|
1.71
|
3.08
|
-1.05
|
2.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.30
|
|
1.20
|
1.20
|
1.40
|
1.40
|
1.40
|
1.30
|
1.10
|
1.30
|
1.20
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|