V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
32
|
€
6K
|
€
4K
|
€
27K
|
€
35K
|
€
48K
|
€
96K
|
€
60K
|
€
19K
|
€
7K
|
€
12K
|
€
63K
|
€
86K
|
€
80K
|
€
68K
|
€
61K
|
€
50K
|
|
|
€
-4K
|
€
-7K
|
€
-3K
|
€
-9K
|
€
7K
|
€
12K
|
€
20K
|
€
48K
|
€
31K
|
€
4K
|
€
-13K
|
€
-15K
|
€
23K
|
€
37K
|
€
35K
|
€
36K
|
€
30K
|
€
23K
|
|
|
€
127K
|
€
132K
|
€
139K
|
€
142K
|
€
151K
|
€
143K
|
€
131K
|
€
111K
|
€
63K
|
€
32K
|
€
28K
|
€
41K
|
€
55K
|
€
33K
|
€
15K
|
€
20K
|
€
24K
|
€
28K
|
|
|
€
7K
|
€
6K
|
€
10K
|
€
9K
|
€
28K
|
€
35K
|
€
48K
|
€
93K
|
€
49K
|
€
14K
|
€
5K
|
€
9K
|
€
52K
|
€
69K
|
€
63K
|
€
51K
|
€
49K
|
€
41K
|
|
|
|
€
103
|
€
304
|
€
6K
|
€
15K
|
€
21K
|
€
12K
|
€
19K
|
€
4K
|
€
64
|
€
64
|
€
124
|
€
5K
|
€
8K
|
€
8K
|
€
9K
|
€
6K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
40K
|
€
40K
|
€
34K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,76%
|
113,12%
|
111,97%
|
112,29%
|
87,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-549
|
€
5K
|
€
3K
|
€
26K
|
€
34K
|
€
47K
|
€
93K
|
€
58K
|
€
18K
|
€
6K
|
€
10K
|
€
61K
|
€
85K
|
€
79K
|
€
63K
|
€
57K
|
€
47K
|
|
|
€
-4K
|
€
-7K
|
€
-2K
|
€
-9K
|
€
14K
|
€
22K
|
€
34K
|
€
80K
|
€
41K
|
€
9K
|
€
-7K
|
€
-8K
|
€
43K
|
€
66K
|
€
59K
|
€
55K
|
€
47K
|
€
36K
|
|
|
€
-4K
|
€
-7K
|
€
-2K
|
€
-9K
|
€
8K
|
€
12K
|
€
20K
|
€
36K
|
€
31K
|
€
4K
|
€
-13K
|
€
-15K
|
€
23K
|
€
37K
|
€
35K
|
€
36K
|
€
30K
|
€
23K
|
|
|
-
|
-
|
-
|
-
|
€
1K
|
€
912
|
-
|
€
-101K
|
€
201K
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
€
205K
|
€
7K
|
€
5K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110
|
€
6K
|
€
10K
|
€
19K
|
€
10K
|
€
16K
|
€
15K
|
€
12K
|
€
788
|
€
5K
|
€
25K
|
€
37K
|
€
36K
|
€
33K
|
€
27K
|
€
23K
|
|
|
€
2K
|
€
-545
|
€
4K
|
€
3K
|
€
19K
|
€
24K
|
€
32K
|
€
61K
|
€
49K
|
€
13K
|
€
-552
|
€
3K
|
€
41K
|
€
56K
|
€
56K
|
€
44K
|
€
41K
|
€
34K
|
|
|
€
-5K
|
€
-8K
|
€
-7K
|
€
-11K
|
€
-6K
|
€
-21K
|
€
-23K
|
€
-34K
|
€
-198K
|
€
-27K
|
€
-23K
|
€
-7K
|
€
7K
|
€
-13K
|
€
-26K
|
€
-8K
|
€
-6K
|
€
6K
|
|
|
0,17
|
0,03
|
0,05
|
0,38
|
0,67
|
0,50
|
0,34
|
0,35
|
0,08
|
0,31
|
0,11
|
0,63
|
1,25
|
0,80
|
0,65
|
0,85
|
0,86
|
1,20
|
|
|
0,21
|
0,03
|
0,05
|
0,38
|
0,67
|
0,50
|
0,35
|
0,35
|
0,08
|
0,32
|
0,11
|
0,67
|
1,31
|
0,82
|
0,67
|
0,86
|
0,86
|
1,20
|
|
|
0,19
|
0,03
|
0,05
|
0,38
|
0,67
|
0,50
|
0,34
|
0,35
|
0,08
|
0,31
|
0,11
|
0,65
|
1,28
|
0,81
|
0,66
|
0,85
|
0,86
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
143K
|
€
150K
|
€
163K
|
€
181K
|
€
201K
|
€
204K
|
€
222K
|
€
335K
|
€
148K
|
€
147K
|
€
169K
|
€
210K
|
€
243K
|
€
258K
|
€
78K
|
€
72K
|
€
80K
|
|
|
€
7K
|
€
8K
|
€
7K
|
€
17K
|
€
25K
|
€
52K
|
€
67K
|
€
105K
|
€
272K
|
€
116K
|
€
119K
|
€
128K
|
€
154K
|
€
210K
|
€
243K
|
€
58K
|
€
48K
|
€
52K
|
|
|
€
6K
|
€
8K
|
€
7K
|
€
17K
|
€
18K
|
€
42K
|
€
35K
|
€
52K
|
€
213K
|
€
39K
|
€
25K
|
€
18K
|
€
27K
|
€
63K
|
€
76K
|
€
58K
|
€
43K
|
€
29K
|
|
|
|
|
|
|
€
8K
|
€
11K
|
€
31K
|
€
53K
|
€
57K
|
€
77K
|
€
94K
|
€
109K
|
€
126K
|
€
147K
|
€
166K
|
|
€
4K
|
€
23K
|
|
|
92,60%
|
91,82%
|
92,50%
|
86,89%
|
83,17%
|
71,37%
|
64,23%
|
49,92%
|
18,75%
|
21,43%
|
18,91%
|
24,02%
|
26,47%
|
13,44%
|
5,98%
|
25,78%
|
33,66%
|
34,89%
|
|
|
|
|
|
|
0,05
|
0,07
|
0,24
|
0,48
|
0,91
|
2,42
|
3,37
|
2,69
|
2,28
|
4,50
|
10,78
|
|
0,18
|
0,83
|
|
|
2,87
|
|
1,43
|
5,91
|
0,99
|
1,52
|
1,43
|
1,13
|
4,66
|
6,52
|
21,26
|
12,34
|
2,51
|
2,47
|
3,08
|
0,91
|
0,83
|
1,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,89%
|
-0,41%
|
2,85%
|
1,93%
|
12,92%
|
16,98%
|
24,76%
|
54,89%
|
78,08%
|
40,69%
|
-1,98%
|
8,48%
|
74,08%
|
170,98%
|
360,57%
|
218,14%
|
167,39%
|
121,35%
|
|
|
-3,44%
|
-5,57%
|
-2,03%
|
-6,64%
|
4,79%
|
8,19%
|
15,07%
|
43,48%
|
49,63%
|
12,01%
|
-45,86%
|
-36,71%
|
41,19%
|
114,04%
|
229,30%
|
178,09%
|
124,42%
|
81,54%
|
|
|
-3,19
|
-5,11
|
-1,88
|
-5,77
|
3,98
|
5,84
|
9,68
|
21,70
|
9,30
|
2,57
|
-8,67
|
-8,82
|
10,90
|
15,32
|
13,70
|
45,91
|
41,88
|
28,45
|
|
|
-3,44
|
-5,57
|
-2,03
|
-6,64
|
4,79
|
8,19
|
15,07
|
43,48
|
49,63
|
12,01
|
-45,86
|
-36,71
|
41,19
|
114,04
|
229,30
|
178,09
|
124,42
|
81,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|