V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
1K
|
€
-759
|
€
-701
|
€
404
|
€
-4K
|
€
-6K
|
€
-7K
|
€
8K
|
€
9K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
2K
|
|
|
€
-2K
|
€
737
|
€
-494
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-11K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-11K
|
€
4K
|
€
4K
|
€
-7K
|
€
-9K
|
€
-5K
|
€
-5K
|
€
-13K
|
|
|
€
36K
|
€
37K
|
€
37K
|
€
37K
|
€
39K
|
€
41K
|
€
45K
|
€
50K
|
€
61K
|
€
66K
|
€
73K
|
€
76K
|
€
87K
|
€
89K
|
€
105K
|
€
112K
|
€
121K
|
€
126K
|
€
131K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
8K
|
€
8K
|
€
5K
|
€
5K
|
€
7K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80
|
€
24
|
|
|
|
|
|
|
€
918
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
20K
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130.31%
|
549.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
873
|
€
-357
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-11K
|
€
-3K
|
€
-6K
|
€
-10K
|
€
-12K
|
€
4K
|
€
3K
|
€
-505
|
€
-885
|
€
1K
|
€
1K
|
€
-3K
|
|
|
€
-2K
|
€
782
|
€
-449
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-11K
|
€
-5K
|
€
-7K
|
€
-11K
|
€
-13K
|
€
2K
|
€
2K
|
€
-8K
|
€
-10K
|
€
-8K
|
€
-9K
|
€
-13K
|
|
|
€
-2K
|
€
737
|
€
-494
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-11K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
-9K
|
€
4K
|
€
4K
|
€
-7K
|
€
-9K
|
€
-5K
|
€
-5K
|
€
-13K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
915
|
-
|
-
|
-
|
-
|
€
2K
|
-
|
€
9K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
13K
|
€
14K
|
€
11K
|
€
17K
|
€
19K
|
€
21K
|
€
26K
|
€
29K
|
€
32K
|
€
39K
|
|
€
4K
|
€
32K
|
€
28K
|
€
29K
|
€
19K
|
€
10K
|
€
19K
|
|
|
€
-2K
|
€
828
|
€
-402
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-11K
|
€
-4K
|
€
-6K
|
€
-2K
|
€
-10K
|
€
5K
|
€
5K
|
€
1K
|
€
381
|
€
4K
|
€
5K
|
€
-4K
|
|
|
€
7K
|
€
9K
|
€
8K
|
€
9K
|
€
10K
|
€
13K
|
€
16K
|
€
21K
|
€
32K
|
€
35K
|
€
41K
|
€
44K
|
€
54K
|
€
54K
|
€
69K
|
€
68K
|
€
69K
|
€
65K
|
€
70K
|
|
|
1.89
|
2.36
|
1.95
|
2.15
|
2.40
|
2.82
|
3.71
|
4.45
|
10.49
|
8.03
|
11.59
|
11.58
|
6.16
|
3.25
|
29.22
|
19.91
|
20.47
|
21.93
|
4.69
|
|
|
1.98
|
8.69
|
3.83
|
2.15
|
6.44
|
7.48
|
9.30
|
12.36
|
-77.88
|
24.98
|
11.59
|
11.58
|
6.16
|
3.25
|
-111.07
|
19.91
|
20.47
|
21.93
|
8.33
|
|
|
1.93
|
3.71
|
2.58
|
2.15
|
3.49
|
4.10
|
5.30
|
6.55
|
24.24
|
12.15
|
11.59
|
11.58
|
6.16
|
3.25
|
79.30
|
19.91
|
20.47
|
21.93
|
6.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
44K
|
€
45K
|
€
45K
|
€
46K
|
€
48K
|
€
51K
|
€
56K
|
€
64K
|
€
71K
|
€
77K
|
€
80K
|
€
98K
|
€
112K
|
€
107K
|
€
115K
|
€
124K
|
€
129K
|
€
150K
|
|
|
€
8K
|
€
7K
|
€
9K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
10K
|
€
24K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
19K
|
|
|
€
8K
|
€
4K
|
€
7K
|
€
8K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
1K
|
€
3K
|
€
4K
|
€
4K
|
€
10K
|
€
24K
|
€
895
|
€
4K
|
€
4K
|
€
3K
|
€
15K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.95%
|
84.86%
|
80.76%
|
83.1%
|
84%
|
85.57%
|
88.37%
|
89.19%
|
94.8%
|
92.91%
|
94.93%
|
94.82%
|
89.32%
|
78.82%
|
97.74%
|
96.91%
|
97.14%
|
97.59%
|
87.4%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.65
|
|
|
|
|
|
|
|
|
|
|
2.66
|
7.07
|
|
|
2.51
|
2.32
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.46%
|
2.21%
|
-1.1%
|
-4.59%
|
-6%
|
-7.88%
|
-11.03%
|
-21.64%
|
-5.76%
|
-9.15%
|
-2.61%
|
-13.04%
|
6.06%
|
5.76%
|
0.99%
|
0.34%
|
3.5%
|
3.69%
|
-2.72%
|
|
|
-4.46%
|
1.97%
|
-1.35%
|
-4.83%
|
-6.23%
|
-8.1%
|
-11.53%
|
-22.1%
|
-7.69%
|
-10.95%
|
-4.53%
|
-14.96%
|
4.39%
|
4.11%
|
-6.5%
|
-8.07%
|
-4.27%
|
-4.21%
|
-10.02%
|
|
|
-3.61
|
1.67
|
-1.09
|
-4.02
|
-5.24
|
-6.93
|
-10.19
|
-19.71
|
-7.29
|
-10.17
|
-4.30
|
-14.19
|
3.92
|
3.24
|
-6.35
|
-7.82
|
-4.15
|
-4.11
|
-8.75
|
|
|
-4.46
|
1.97
|
-1.35
|
-4.83
|
-6.23
|
-8.10
|
-11.53
|
-22.10
|
-7.69
|
-10.95
|
-4.53
|
-14.96
|
4.39
|
4.11
|
-6.50
|
-8.07
|
-4.27
|
-4.21
|
-10.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|