V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-30K
|
€
-27K
|
€
-36K
|
€
-54K
|
€
-48K
|
€
-52K
|
€
125K
|
€
265K
|
€
243K
|
€
158K
|
€
206K
|
€
175K
|
€
199K
|
€
189K
|
€
198K
|
€
166K
|
€
147K
|
€
133K
|
€
126K
|
|
|
€
68K
|
€
118K
|
€
33K
|
€
90K
|
€
-65K
|
€
-77K
|
€
27K
|
€
86K
|
€
913K
|
€
160K
|
€
99K
|
€
175K
|
€
132K
|
€
132K
|
€
112K
|
€
129K
|
€
78K
|
€
84K
|
€
85K
|
€
69K
|
|
|
€
2.65M
|
€
2.58M
|
€
2.47M
|
€
2.43M
|
€
2.34M
|
€
2.41M
|
€
2.49M
|
€
2.46M
|
€
2.37M
|
€
1.46M
|
€
1.30M
|
€
1.22M
|
€
1.04M
|
€
990K
|
€
858K
|
€
746K
|
€
616K
|
€
538K
|
€
455K
|
€
369K
|
|
|
€
129K
|
€
126K
|
€
120K
|
€
119K
|
€
114K
|
€
117K
|
€
121K
|
€
238K
|
€
405K
|
€
304K
|
€
213K
|
€
264K
|
€
215K
|
€
241K
|
€
224K
|
€
332K
|
€
262K
|
€
245K
|
€
226K
|
€
209K
|
|
|
|
€
3K
|
|
€
9K
|
|
|
|
€
14K
|
€
128K
|
€
14K
|
|
|
|
|
|
€
1K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
939
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
795K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
600.39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-39K
|
€
-35K
|
€
-45K
|
€
-58K
|
€
-50K
|
€
-56K
|
€
122K
|
€
261K
|
€
239K
|
€
154K
|
€
202K
|
€
169K
|
€
195K
|
€
185K
|
€
189K
|
€
163K
|
€
144K
|
€
129K
|
€
122K
|
|
|
€
-30K
|
€
-39K
|
€
-35K
|
€
-45K
|
€
-58K
|
€
-70K
|
€
-75K
|
€
98K
|
€
236K
|
€
211K
|
€
147K
|
€
181K
|
€
151K
|
€
172K
|
€
164K
|
€
166K
|
€
142K
|
€
121K
|
€
94K
|
€
86K
|
|
|
€
68K
|
€
118K
|
€
33K
|
€
90K
|
€
-65K
|
€
-77K
|
€
27K
|
€
86K
|
€
913K
|
€
160K
|
€
99K
|
€
175K
|
€
132K
|
€
132K
|
€
112K
|
€
129K
|
€
78K
|
€
84K
|
€
85K
|
€
69K
|
|
|
€
57K
|
|
|
|
€
0
|
-
|
-
|
€
0
|
€
0
|
€
103K
|
€
2K
|
€
13K
|
€
6K
|
€
6K
|
€
6K
|
€
76K
|
€
0
|
€
33K
|
€
17K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.65M
|
€
2.63M
|
€
2.52M
|
€
2.48M
|
€
2.37M
|
€
52K
|
€
92K
|
€
184K
|
€
1.77M
|
€
1.46M
|
€
131K
|
€
110K
|
€
58K
|
€
84K
|
€
119K
|
€
78K
|
€
169K
|
€
150K
|
€
83K
|
€
140K
|
|
|
€
78K
|
€
118K
|
€
33K
|
€
90K
|
€
-65K
|
€
-58K
|
€
47K
|
€
110K
|
€
938K
|
€
188K
|
€
106K
|
€
196K
|
€
150K
|
€
155K
|
€
133K
|
€
152K
|
€
99K
|
€
107K
|
€
121K
|
€
105K
|
|
|
€
2.60M
|
€
2.58M
|
€
2.47M
|
€
2.43M
|
€
2.34M
|
€
2.41M
|
€
2.47M
|
€
2.42M
|
€
2.31M
|
€
1.37M
|
€
1.29M
|
€
1.20M
|
€
1.02M
|
€
951K
|
€
802K
|
€
674K
|
€
598K
|
€
499K
|
€
424K
|
€
303K
|
|
|
53.28
|
45.68
|
44.77
|
37.80
|
38.25
|
41.28
|
41.85
|
34.60
|
13.55
|
12.73
|
14.21
|
13.79
|
12.39
|
12.11
|
10.36
|
9.24
|
7.64
|
7.97
|
7.10
|
5.63
|
|
|
54.48
|
46.56
|
45.66
|
38.44
|
38.93
|
42.05
|
42.62
|
35.14
|
13.63
|
32.73
|
47.38
|
44.95
|
35.74
|
30.43
|
21.72
|
17.51
|
11.84
|
12.40
|
9.82
|
7.00
|
|
|
53.87
|
46.12
|
45.21
|
38.12
|
38.59
|
41.66
|
42.23
|
34.87
|
13.59
|
18.33
|
21.86
|
21.11
|
18.41
|
17.33
|
14.03
|
12.09
|
9.29
|
9.71
|
8.24
|
6.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.70M
|
€
2.64M
|
€
2.52M
|
€
2.50M
|
€
2.41M
|
€
2.47M
|
€
2.55M
|
€
2.53M
|
€
2.56M
|
€
1.58M
|
€
1.40M
|
€
1.31M
|
€
1.13M
|
€
1.08M
|
€
943K
|
€
828K
|
€
707K
|
€
610K
|
€
524K
|
€
435K
|
|
|
€
50K
|
€
58K
|
€
56K
|
€
66K
|
€
63K
|
€
60K
|
€
60K
|
€
72K
|
€
184K
|
€
117K
|
€
97K
|
€
94K
|
€
89K
|
€
86K
|
€
86K
|
€
82K
|
€
90K
|
€
72K
|
€
70K
|
€
65K
|
|
|
€
49K
|
€
57K
|
€
56K
|
€
66K
|
€
62K
|
€
59K
|
€
60K
|
€
71K
|
€
183K
|
€
81K
|
€
63K
|
€
61K
|
€
60K
|
€
60K
|
€
63K
|
€
63K
|
€
74K
|
€
59K
|
€
60K
|
€
59K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.16%
|
97.81%
|
97.77%
|
97.35%
|
97.39%
|
97.58%
|
97.63%
|
97.16%
|
92.8%
|
92.58%
|
93.03%
|
92.85%
|
92.13%
|
92.05%
|
90.92%
|
90.11%
|
87.26%
|
88.27%
|
86.74%
|
84.94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.59
|
0.70
|
0.49
|
0.63
|
0.46
|
0.53
|
0.44
|
0.46
|
0.43
|
0.55
|
0.50
|
0.54
|
0.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.94%
|
4.58%
|
1.34%
|
3.71%
|
-2.77%
|
-2.41%
|
1.88%
|
4.48%
|
39.55%
|
12.91%
|
8.15%
|
16.08%
|
14.4%
|
15.67%
|
15.49%
|
20.44%
|
16.05%
|
19.9%
|
26.62%
|
28.48%
|
|
|
2.55%
|
4.56%
|
1.34%
|
3.71%
|
-2.79%
|
-3.21%
|
1.1%
|
3.51%
|
38.48%
|
10.96%
|
7.61%
|
14.34%
|
12.7%
|
13.38%
|
13.03%
|
17.34%
|
12.67%
|
15.55%
|
18.8%
|
18.73%
|
|
|
2.50
|
4.47
|
1.31
|
3.61
|
-2.71
|
-3.13
|
1.07
|
3.41
|
35.71
|
10.14
|
7.08
|
13.32
|
11.70
|
12.32
|
11.84
|
15.63
|
11.06
|
13.73
|
16.31
|
15.91
|
|
|
2.55
|
4.56
|
1.34
|
3.71
|
-2.79
|
-3.21
|
1.10
|
3.51
|
38.48
|
10.96
|
7.61
|
14.34
|
12.70
|
13.38
|
13.03
|
17.34
|
12.67
|
15.55
|
18.80
|
18.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.84
|
24.20
|
|
38.26
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.84
|
24.20
|
|
38.26
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|