V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
79K
|
€
33K
|
€
19K
|
€
72K
|
€
108K
|
€
87K
|
€
114K
|
€
95K
|
€
190K
|
€
237K
|
€
222K
|
€
231K
|
€
231K
|
€
177K
|
€
341K
|
€
266K
|
€
227K
|
€
246K
|
€
193K
|
|
|
€
36K
|
€
40K
|
€
15K
|
€
3K
|
€
59K
|
€
33K
|
€
-13K
|
€
-41K
|
€
-77K
|
€
40K
|
€
8K
|
€
994
|
€
4K
|
€
15K
|
€
-111K
|
€
31K
|
€
9K
|
€
-33K
|
€
21K
|
€
11K
|
|
|
€
249K
|
€
213K
|
€
193K
|
€
178K
|
€
176K
|
€
117K
|
€
84K
|
€
97K
|
€
138K
|
€
214K
|
€
210K
|
€
202K
|
€
201K
|
€
197K
|
€
183K
|
€
294K
|
€
262K
|
€
254K
|
€
286K
|
€
265K
|
|
|
€
74K
|
€
87K
|
€
29K
|
€
16K
|
€
79K
|
€
40K
|
€
3K
|
€
3K
|
€
5K
|
€
23K
|
€
41K
|
€
34K
|
€
37K
|
€
41K
|
€
6K
|
€
104K
|
€
63K
|
€
41K
|
€
62K
|
€
47K
|
|
|
€
2K
|
€
5K
|
€
2K
|
€
175
|
€
2K
|
€
23K
|
€
8K
|
€
11K
|
€
5K
|
€
15K
|
€
20K
|
€
41K
|
€
4K
|
€
18K
|
€
3K
|
€
17K
|
€
17K
|
€
14K
|
€
26K
|
€
14K
|
|
|
|
|
|
|
-
|
€
14K
|
€
13K
|
€
27K
|
€
23K
|
€
20K
|
€
30K
|
€
28K
|
€
36K
|
€
35K
|
€
50K
|
€
34K
|
€
27K
|
€
22K
|
€
28K
|
€
17K
|
|
|
-
|
€
21K
|
|
|
|
|
|
|
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
51,30%
|
|
|
|
|
|
|
|
89,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
71K
|
€
20K
|
€
7K
|
€
65K
|
€
45K
|
€
-3K
|
€
-26K
|
€
-63K
|
€
18K
|
€
46K
|
€
38K
|
€
42K
|
€
48K
|
€
-57K
|
€
128K
|
€
71K
|
€
39K
|
€
67K
|
€
52K
|
|
|
€
54K
|
€
60K
|
€
17K
|
€
3K
|
€
62K
|
€
34K
|
€
-12K
|
€
-40K
|
€
-77K
|
€
-866
|
€
16K
|
€
7K
|
€
11K
|
€
6K
|
€
-102K
|
€
47K
|
€
9K
|
€
-24K
|
€
4K
|
€
-13K
|
|
|
€
36K
|
€
40K
|
€
15K
|
€
3K
|
€
59K
|
€
33K
|
€
-13K
|
€
-41K
|
€
-77K
|
€
40K
|
€
8K
|
€
994
|
€
4K
|
€
15K
|
€
-111K
|
€
31K
|
€
9K
|
€
-33K
|
€
21K
|
€
11K
|
|
|
€
32K
|
€
15K
|
€
13K
|
€
15K
|
€
-31K
|
|
€
27K
|
€
1K
|
€
3K
|
€
9K
|
€
23K
|
€
8K
|
€
10K
|
€
8K
|
€
20K
|
€
24K
|
€
74K
|
€
17K
|
€
35K
|
€
182K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
53K
|
€
18K
|
€
6K
|
€
13K
|
€
20K
|
€
6K
|
€
72K
|
€
39K
|
€
110K
|
€
64K
|
€
66K
|
€
45K
|
€
48K
|
€
53K
|
€
53K
|
€
34K
|
€
22K
|
€
39K
|
€
76K
|
|
|
€
43K
|
€
51K
|
€
18K
|
€
7K
|
€
62K
|
€
44K
|
€
-4K
|
€
-28K
|
€
-63K
|
€
59K
|
€
38K
|
€
32K
|
€
35K
|
€
57K
|
€
-66K
|
€
112K
|
€
71K
|
€
31K
|
€
83K
|
€
75K
|
|
|
€
126K
|
€
114K
|
€
99K
|
€
94K
|
€
102K
|
€
9K
|
€
-18K
|
€
12K
|
€
41K
|
€
106K
|
€
93K
|
€
87K
|
€
77K
|
€
64K
|
€
27K
|
€
125K
|
€
75K
|
€
88K
|
€
95K
|
€
69K
|
|
|
47,71
|
5,27
|
52,89
|
13,26
|
11,83
|
1,03
|
0,93
|
1,03
|
1,09
|
1,21
|
1,19
|
1,15
|
1,15
|
1,12
|
1,05
|
1,22
|
1,17
|
1,25
|
1,24
|
1,15
|
|
|
47,71
|
5,27
|
52,89
|
13,26
|
11,83
|
0,41
|
0,17
|
0,39
|
0,34
|
0,47
|
0,35
|
0,38
|
0,37
|
0,37
|
0,37
|
0,66
|
0,49
|
0,42
|
0,46
|
0,51
|
|
|
47,71
|
5,27
|
52,89
|
13,26
|
11,83
|
1,03
|
0,93
|
1,03
|
1,09
|
1,21
|
1,19
|
1,15
|
1,18
|
1,12
|
1,05
|
1,22
|
1,18
|
1,26
|
1,25
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252K
|
€
239K
|
€
195K
|
€
186K
|
€
185K
|
€
426K
|
€
359K
|
€
505K
|
€
619K
|
€
715K
|
€
704K
|
€
786K
|
€
751K
|
€
778K
|
€
783K
|
€
940K
|
€
773K
|
€
696K
|
€
796K
|
€
854K
|
|
|
€
3K
|
€
27K
|
€
2K
|
€
8K
|
€
9K
|
€
309K
|
€
275K
|
€
408K
|
€
481K
|
€
501K
|
€
494K
|
€
584K
|
€
550K
|
€
581K
|
€
600K
|
€
646K
|
€
510K
|
€
443K
|
€
510K
|
€
588K
|
|
|
€
3K
|
€
27K
|
€
2K
|
€
8K
|
€
9K
|
€
309K
|
€
275K
|
€
408K
|
€
481K
|
€
501K
|
€
494K
|
€
575K
|
€
509K
|
€
539K
|
€
545K
|
€
576K
|
€
428K
|
€
348K
|
€
393K
|
€
447K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
28K
|
€
42K
|
€
55K
|
€
68K
|
€
80K
|
€
92K
|
€
115K
|
€
139K
|
|
|
98,93%
|
88,81%
|
99,02%
|
95,86%
|
94,93%
|
27,36%
|
23,36%
|
19,11%
|
22,28%
|
29,98%
|
29,84%
|
25,69%
|
26,76%
|
25,36%
|
23,34%
|
31,24%
|
33,95%
|
36,42%
|
35,96%
|
31,09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,14
|
0,21
|
0,30
|
0,23
|
0,31
|
0,36
|
0,40
|
0,52
|
|
|
0,04
|
0,38
|
0,10
|
1,04
|
0,14
|
6,86
|
|
|
|
28,57
|
10,63
|
15,44
|
12,94
|
12,09
|
|
5,06
|
7,14
|
11,23
|
7,66
|
11,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,26%
|
24,12%
|
9,30%
|
3,99%
|
35,17%
|
37,54%
|
-4,39%
|
-28,68%
|
-45,53%
|
27,43%
|
18,30%
|
16,00%
|
17,46%
|
28,92%
|
-36,08%
|
38,26%
|
27,20%
|
12,28%
|
29,10%
|
28,34%
|
|
|
14,54%
|
19,04%
|
7,60%
|
1,41%
|
33,67%
|
28,01%
|
-15,00%
|
-42,80%
|
-55,53%
|
18,85%
|
3,84%
|
0,49%
|
1,75%
|
7,47%
|
-60,72%
|
10,62%
|
3,34%
|
-12,86%
|
7,26%
|
4,17%
|
|
|
14,38
|
16,91
|
7,53
|
1,35
|
31,96
|
7,66
|
-3,50
|
-8,18
|
-12,37
|
5,65
|
1,15
|
0,13
|
0,47
|
1,89
|
-14,17
|
3,32
|
1,14
|
-4,68
|
2,61
|
1,30
|
|
|
14,54
|
19,04
|
7,60
|
1,41
|
33,67
|
28,01
|
-15,00
|
-42,80
|
-55,53
|
18,85
|
3,84
|
0,49
|
1,75
|
7,47
|
-60,72
|
10,62
|
3,34
|
-12,86
|
7,26
|
4,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
1,30
|
2,20
|
2,50
|
2,70
|
3,20
|
3,20
|
3,20
|
3,20
|
4,40
|
5,20
|
4,50
|
4,50
|
4,10
|
3
|
|
|
|
|
|
|
|
€
12K
|
€
10K
|
€
12K
|
€
9K
|
€
7K
|
€
9K
|
€
9K
|
€
11K
|
€
11K
|
€
11K
|
€
7K
|
€
6K
|
€
5K
|
€
7K
|
€
6K
|