V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
432
|
€
-4K
|
€
4K
|
€
2K
|
€
8K
|
€
4K
|
€
7K
|
€
-3K
|
€
-2K
|
€
11K
|
€
7K
|
€
25K
|
€
36K
|
€
34K
|
€
45K
|
€
36K
|
€
25K
|
€
29K
|
€
33K
|
€
11K
|
|
|
€
398
|
€
-4K
|
€
-383
|
€
-4K
|
€
2K
|
€
-28K
|
€
-461
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-3K
|
€
12K
|
€
16K
|
€
16K
|
€
22K
|
€
19K
|
€
16K
|
€
12K
|
€
12K
|
€
-713
|
|
|
€
35K
|
€
35K
|
€
39K
|
€
40K
|
€
43K
|
€
41K
|
€
69K
|
€
69K
|
€
78K
|
€
86K
|
€
94K
|
€
97K
|
€
85K
|
€
68K
|
€
59K
|
€
42K
|
€
29K
|
€
17K
|
€
8K
|
€
1K
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
7K
|
€
2K
|
€
7K
|
€
3K
|
€
4K
|
€
4K
|
€
10K
|
€
29K
|
€
42K
|
€
37K
|
€
49K
|
€
39K
|
€
23K
|
€
23K
|
€
23K
|
€
7K
|
|
|
|
|
€
62
|
€
117
|
€
243
|
€
287
|
|
€
239
|
€
239
|
|
|
€
964
|
€
729
|
€
3K
|
€
5K
|
€
2K
|
€
3K
|
€
5K
|
€
2K
|
€
300
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,50%
|
26,74%
|
31,58%
|
37,76%
|
40,75%
|
41,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
432
|
€
-4K
|
€
2K
|
€
-571
|
€
6K
|
€
-24K
|
€
3K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
6K
|
€
25K
|
€
35K
|
€
31K
|
€
43K
|
€
35K
|
€
24K
|
€
28K
|
€
28K
|
€
10K
|
|
|
€
432
|
€
-4K
|
€
2K
|
€
-1K
|
€
5K
|
€
-25K
|
€
1K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
391
|
€
18K
|
€
26K
|
€
22K
|
€
34K
|
€
30K
|
€
17K
|
€
18K
|
€
20K
|
€
3K
|
|
|
€
398
|
€
-4K
|
€
-383
|
€
-4K
|
€
2K
|
€
-28K
|
€
-461
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-3K
|
€
12K
|
€
16K
|
€
15K
|
€
22K
|
€
19K
|
€
16K
|
€
12K
|
€
12K
|
€
-713
|
|
|
|
|
|
-
|
-
|
€
2K
|
€
2K
|
-
|
-
|
-
|
€
0
|
€
4K
|
€
775
|
€
4K
|
€
23K
|
€
2K
|
€
685
|
€
330
|
€
0
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
11K
|
€
16K
|
€
9K
|
€
8K
|
€
6K
|
€
3K
|
€
9K
|
€
12K
|
€
8K
|
€
12K
|
€
32K
|
€
31K
|
€
22K
|
€
18K
|
€
9K
|
€
5K
|
€
6K
|
€
6K
|
€
11K
|
|
|
€
398
|
€
-4K
|
€
-383
|
€
-3K
|
€
3K
|
€
-26K
|
€
2K
|
€
-7K
|
€
-7K
|
€
-5K
|
€
2K
|
€
15K
|
€
26K
|
€
25K
|
€
31K
|
€
23K
|
€
22K
|
€
22K
|
€
25K
|
€
7K
|
|
|
€
5K
|
€
5K
|
€
8K
|
€
7K
|
€
10K
|
€
7K
|
€
34K
|
€
35K
|
€
42K
|
€
82K
|
€
93K
|
€
92K
|
€
78K
|
€
57K
|
€
48K
|
€
28K
|
€
16K
|
€
4K
|
€
-9K
|
€
-17K
|
|
|
1,71
|
1,82
|
2,07
|
1,25
|
1,34
|
1,22
|
2,46
|
2,11
|
2,50
|
2,76
|
3,57
|
6,08
|
8,61
|
3,88
|
3,05
|
1,82
|
1,40
|
1,08
|
0,87
|
0,76
|
|
|
1,71
|
1,82
|
2,07
|
0,56
|
0,47
|
0,42
|
1,42
|
1,30
|
1,44
|
2,07
|
3,05
|
5,03
|
6,97
|
3,04
|
2,39
|
1,51
|
1,10
|
0,88
|
0,68
|
0,45
|
|
|
5,77
|
6,83
|
6,06
|
2,35
|
2,36
|
2,22
|
3,73
|
3,06
|
3,57
|
2,76
|
3,57
|
6,10
|
8,74
|
3,92
|
3,07
|
1,85
|
1,42
|
1,10
|
0,88
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
41K
|
€
47K
|
€
67K
|
€
73K
|
€
71K
|
€
92K
|
€
101K
|
€
106K
|
€
135K
|
€
140K
|
€
126K
|
€
107K
|
€
104K
|
€
103K
|
€
81K
|
€
75K
|
€
77K
|
€
88K
|
€
94K
|
|
|
€
7K
|
€
6K
|
€
8K
|
€
27K
|
€
29K
|
€
30K
|
€
24K
|
€
32K
|
€
28K
|
€
49K
|
€
46K
|
€
29K
|
€
18K
|
€
32K
|
€
41K
|
€
35K
|
€
42K
|
€
56K
|
€
76K
|
€
93K
|
|
|
€
7K
|
€
6K
|
€
8K
|
€
27K
|
€
29K
|
€
30K
|
€
24K
|
€
32K
|
€
28K
|
€
46K
|
€
36K
|
€
18K
|
€
10K
|
€
20K
|
€
23K
|
€
34K
|
€
39K
|
€
48K
|
€
64K
|
€
71K
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
10K
|
€
11K
|
€
8K
|
€
12K
|
€
18K
|
|
€
2K
|
€
7K
|
€
11K
|
€
21K
|
|
|
82,67%
|
85,37%
|
83,94%
|
59,34%
|
59,77%
|
57,80%
|
74,43%
|
68,54%
|
73,41%
|
63,40%
|
67,10%
|
76,96%
|
79,42%
|
65,66%
|
56,61%
|
52,08%
|
38,80%
|
22,43%
|
9,09%
|
1,07%
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,10
|
0,11
|
0,09
|
0,17
|
0,30
|
|
0,07
|
0,38
|
1,36
|
21,07
|
|
|
17,12
|
|
4,17
|
|
4,89
|
|
7,17
|
|
|
|
8,34
|
1,15
|
0,51
|
1,02
|
0,96
|
1,01
|
1,77
|
2,01
|
2,67
|
9,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,13%
|
-12,59%
|
-0,98%
|
-7,74%
|
7,33%
|
-64,11%
|
2,19%
|
-9,97%
|
-8,39%
|
-5,44%
|
2,39%
|
15,48%
|
30,69%
|
36,99%
|
52,75%
|
55,45%
|
76,14%
|
125,88%
|
309,73%
|
687,12%
|
|
|
1,13%
|
-12,59%
|
-0,98%
|
-9,66%
|
5,58%
|
-67,23%
|
-0,67%
|
-12,21%
|
-10,38%
|
-9,55%
|
-3,07%
|
12,46%
|
19,45%
|
22,87%
|
38,31%
|
45,11%
|
54,56%
|
71,19%
|
150,17%
|
-70,98%
|
|
|
0,93
|
-10,75
|
-0,82
|
-5,73
|
3,34
|
-38,86
|
-0,50
|
-8,37
|
-7,62
|
-6,05
|
-2,06
|
9,59
|
15,45
|
15,02
|
21,69
|
23,49
|
21,17
|
15,97
|
13,66
|
-0,76
|
|
|
1,13
|
-12,59
|
-0,98
|
-9,66
|
5,58
|
-67,23
|
-0,67
|
-12,21
|
-10,38
|
-9,55
|
-3,07
|
12,46
|
19,45
|
22,87
|
38,31
|
45,11
|
54,56
|
71,19
|
150,17
|
-70,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|