V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
38K
|
€
-49K
|
€
7K
|
€
108K
|
€
44K
|
€
2K
|
€
-10K
|
€
7K
|
€
-9K
|
€
-21K
|
€
7K
|
€
42K
|
€
188K
|
€
120K
|
€
245K
|
€
154K
|
|
|
€
39K
|
€
50K
|
€
-88K
|
€
6K
|
€
41K
|
€
42K
|
€
-6K
|
€
-10K
|
€
5K
|
€
-11K
|
€
-23K
|
€
-52K
|
€
-138K
|
€
2K
|
€
16K
|
€
121K
|
€
54K
|
|
|
€
529K
|
€
490K
|
€
440K
|
€
528K
|
€
522K
|
€
481K
|
€
440K
|
€
446K
|
€
456K
|
€
451K
|
€
462K
|
€
484K
|
€
536K
|
€
22K
|
€
21K
|
€
24K
|
€
73K
|
|
|
€
50K
|
€
61K
|
€
21K
|
€
31K
|
€
66K
|
€
53K
|
€
16K
|
€
17K
|
€
21K
|
€
17K
|
€
17K
|
€
22K
|
€
48K
|
€
132K
|
€
95K
|
€
195K
|
€
125K
|
|
|
|
|
€
34K
|
€
34K
|
€
77K
|
€
34K
|
|
€
11K
|
€
1K
|
€
621
|
€
35K
|
|
€
21K
|
€
95K
|
€
8K
|
€
8K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
170K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121.03%
|
140.39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
38K
|
€
-88K
|
€
6K
|
€
41K
|
€
42K
|
€
-6K
|
€
-11K
|
€
6K
|
€
-11K
|
€
-22K
|
€
6K
|
€
41K
|
€
187K
|
€
119K
|
€
244K
|
€
153K
|
|
|
€
25K
|
€
38K
|
€
-88K
|
€
6K
|
€
41K
|
€
42K
|
€
-6K
|
€
-11K
|
€
6K
|
€
-11K
|
€
-22K
|
€
5K
|
€
39K
|
€
187K
|
€
119K
|
€
244K
|
€
152K
|
|
|
€
39K
|
€
50K
|
€
-88K
|
€
6K
|
€
41K
|
€
42K
|
€
-6K
|
€
-10K
|
€
5K
|
€
-11K
|
€
-23K
|
€
-52K
|
€
-138K
|
€
2K
|
€
16K
|
€
121K
|
€
54K
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
-
|
€
-2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
474K
|
€
174K
|
€
83K
|
€
73K
|
€
28K
|
€
3K
|
€
152
|
€
4K
|
€
53K
|
€
7K
|
€
21K
|
€
199
|
€
178K
|
€
8K
|
€
521
|
|
|
€
39K
|
€
50K
|
€
-88K
|
€
6K
|
€
41K
|
€
42K
|
€
-6K
|
€
-10K
|
€
6K
|
€
-11K
|
€
-23K
|
€
-51K
|
€
-136K
|
€
2K
|
€
16K
|
€
121K
|
€
55K
|
|
|
€
529K
|
€
490K
|
€
440K
|
€
528K
|
€
522K
|
€
481K
|
€
440K
|
€
446K
|
€
456K
|
€
450K
|
€
460K
|
€
481K
|
€
532K
|
€
21K
|
€
-82K
|
€
-76K
|
€
-159K
|
|
|
14,250.17
|
2,489.27
|
13.87
|
16.18
|
2.80
|
1.51
|
1.40
|
1.39
|
1.37
|
1.35
|
1.39
|
1.29
|
1.22
|
1.01
|
0.96
|
0.94
|
0.85
|
|
|
14,250.17
|
2,489.27
|
13.87
|
5.00
|
0.28
|
0.08
|
0.04
|
0.02
|
0.01
|
0.01
|
0.05
|
0.02
|
0.09
|
0.01
|
0.11
|
0.07
|
0.03
|
|
|
14,250.17
|
2,489.27
|
13.87
|
16.18
|
2.80
|
1.51
|
1.40
|
1.39
|
1.37
|
1.35
|
1.39
|
1.29
|
1.24
|
1.03
|
0.98
|
0.95
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
529K
|
€
490K
|
€
474K
|
€
563K
|
€
813K
|
€
1.43M
|
€
1.54M
|
€
1.59M
|
€
1.68M
|
€
1.73M
|
€
1.63M
|
€
2.13M
|
€
2.98M
|
€
2.80M
|
€
2.30M
|
€
1.32M
|
€
1.13M
|
|
|
€
37
|
€
197
|
€
34K
|
€
35K
|
€
290K
|
€
947K
|
€
1.10M
|
€
1.14M
|
€
1.22M
|
€
1.28M
|
€
1.17M
|
€
1.65M
|
€
2.44M
|
€
2.78M
|
€
2.27M
|
€
1.29M
|
€
1.06M
|
|
|
€
37
|
€
197
|
€
34K
|
€
35K
|
€
290K
|
€
946K
|
€
1.10M
|
€
1.14M
|
€
1.22M
|
€
1.28M
|
€
1.17M
|
€
1.65M
|
€
2.40M
|
€
2.72M
|
€
2.24M
|
€
1.28M
|
€
1.04M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.99%
|
99.96%
|
92.79%
|
93.82%
|
64.26%
|
33.7%
|
28.52%
|
28.11%
|
27.15%
|
26.05%
|
28.37%
|
22.68%
|
18.02%
|
0.79%
|
0.89%
|
1.81%
|
6.44%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.01
|
|
5.91
|
7.07
|
22.73
|
|
|
206.77
|
|
|
285.36
|
60.10
|
14.87
|
19.18
|
5.30
|
6.90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.39%
|
10.16%
|
-20.04%
|
1.09%
|
7.85%
|
8.64%
|
-1.39%
|
-2.29%
|
1.22%
|
-2.38%
|
-4.89%
|
-10.58%
|
-25.45%
|
7.72%
|
76.47%
|
508.13%
|
75.52%
|
|
|
7.39%
|
10.16%
|
-20.04%
|
1.09%
|
7.85%
|
8.63%
|
-1.42%
|
-2.32%
|
1.2%
|
-2.4%
|
-4.9%
|
-10.72%
|
-25.81%
|
7.72%
|
76.47%
|
508.13%
|
74.43%
|
|
|
7.39
|
10.16
|
-18.60
|
1.03
|
5.05
|
2.91
|
-0.40
|
-0.65
|
0.33
|
-0.63
|
-1.39
|
-2.43
|
-4.65
|
0.06
|
0.68
|
9.19
|
4.80
|
|
|
7.39
|
10.16
|
-20.04
|
1.09
|
7.85
|
8.63
|
-1.42
|
-2.32
|
1.20
|
-2.40
|
-4.90
|
-10.72
|
-25.81
|
7.72
|
76.47
|
508.13
|
74.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|