V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
180K
|
€
286K
|
€
-51K
|
€
347K
|
€
60K
|
€
762K
|
€
-9K
|
|
|
€
-107K
|
€
-575K
|
€
46K
|
€
-150K
|
€
167K
|
€
833
|
€
439K
|
€
-20K
|
|
|
€
-396K
|
€
-289K
|
€
286K
|
€
240K
|
€
390K
|
€
200K
|
€
199K
|
€
160K
|
|
|
€
61K
|
€
149K
|
€
231K
|
€
8K
|
€
290K
|
€
46K
|
€
613K
|
€
6K
|
|
|
€
47K
|
€
49K
|
|
€
34K
|
€
8K
|
€
913
|
€
274K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
400K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
91,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
176K
|
€
281K
|
€
-59K
|
€
345K
|
€
46K
|
€
761K
|
€
-16K
|
|
|
€
76K
|
€
-415K
|
€
143K
|
€
-59K
|
€
345K
|
€
46K
|
€
761K
|
€
-16K
|
|
|
€
-107K
|
€
-575K
|
€
46K
|
€
-150K
|
€
167K
|
€
833
|
€
439K
|
€
-20K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
528K
|
€
211K
|
€
170K
|
€
452K
|
€
272K
|
€
26K
|
€
1,66M
|
€
68K
|
|
|
€
-107K
|
€
17K
|
€
184K
|
€
-150K
|
€
167K
|
€
833
|
€
439K
|
€
-20K
|
|
|
€
1,31M
|
€
1,91M
|
€
1,69M
|
€
1,47M
|
€
1,30M
|
€
3,06M
|
€
380K
|
€
501K
|
|
|
1,15
|
1,45
|
1,26
|
1,12
|
1,16
|
14,46
|
1,17
|
1,33
|
|
|
-0,15
|
-0,52
|
-0,05
|
-0,07
|
-0,05
|
0,58
|
0,96
|
0,05
|
|
|
5,95
|
3,27
|
8,86
|
12,46
|
6,80
|
20,36
|
1,20
|
1,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,08M
|
€
6,14M
|
€
8,19M
|
€
13,66M
|
€
9,38M
|
€
3,29M
|
€
2,57M
|
€
2,02M
|
|
|
€
10,47M
|
€
6,43M
|
€
7,90M
|
€
13,42M
|
€
8,99M
|
€
3,09M
|
€
2,37M
|
€
1,86M
|
|
|
€
1,69M
|
€
1,88M
|
€
925K
|
€
1,10M
|
€
1,38M
|
€
162K
|
€
2,14M
|
€
1,52M
|
|
|
€
1,70M
|
€
2,20M
|
€
1,41M
|
€
1,23M
|
€
910K
|
€
2,86M
|
€
182K
|
€
341K
|
|
|
-3,93%
|
-4,70%
|
3,49%
|
1,76%
|
4,16%
|
6,06%
|
7,73%
|
7,92%
|
|
|
-4,30
|
-7,63
|
4,91
|
5,13
|
2,33
|
14,35
|
0,91
|
2,13
|
|
|
137,31
|
36,46
|
28,16
|
|
26,03
|
67,05
|
3,12
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,03%
|
-5,72%
|
64,14%
|
-62,58%
|
42,88%
|
0,42%
|
220,85%
|
-12,62%
|
|
|
27,03%
|
199,09%
|
16,12%
|
-62,58%
|
42,88%
|
0,42%
|
220,85%
|
-12,62%
|
|
|
-1,06
|
-9,36
|
0,56
|
-1,10
|
1,78
|
0,03
|
17,06
|
-1,00
|
|
|
27,03
|
199,09
|
16,12
|
-62,58
|
42,88
|
0,42
|
220,85
|
-12,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|