V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
5K
|
€
1K
|
€
-22K
|
€
33K
|
€
39K
|
€
38K
|
€
34K
|
€
27K
|
€
29K
|
€
28K
|
€
37K
|
€
34K
|
€
33K
|
€
28K
|
€
15K
|
€
29K
|
€
15K
|
€
4K
|
|
|
€
-1K
|
€
-15K
|
€
-14K
|
€
51K
|
€
124K
|
€
20K
|
€
17K
|
€
14K
|
€
6K
|
€
7K
|
€
2K
|
€
18K
|
€
8K
|
€
7K
|
€
7K
|
€
-7K
|
€
12K
|
€
-839
|
€
-6K
|
|
|
€
266K
|
€
268K
|
€
283K
|
€
297K
|
€
246K
|
€
122K
|
€
102K
|
€
85K
|
€
71K
|
€
65K
|
€
58K
|
€
56K
|
€
38K
|
€
30K
|
€
24K
|
€
17K
|
€
24K
|
€
12K
|
€
13K
|
|
|
€
18K
|
€
15K
|
€
14K
|
€
16K
|
€
43K
|
€
39K
|
€
36K
|
€
32K
|
€
22K
|
€
22K
|
€
21K
|
€
30K
|
€
27K
|
€
25K
|
€
22K
|
€
10K
|
€
23K
|
€
10K
|
€
3K
|
|
|
|
-
|
€
1K
|
€
1K
|
€
1K
|
€
12K
|
€
14K
|
€
11K
|
€
5K
|
€
3K
|
€
4K
|
|
€
4K
|
€
497
|
€
1K
|
€
565
|
€
1K
|
€
953
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
-2K
|
€
-24K
|
€
28K
|
€
36K
|
€
33K
|
€
31K
|
€
24K
|
€
26K
|
€
26K
|
€
36K
|
€
32K
|
€
30K
|
€
27K
|
€
13K
|
€
28K
|
€
13K
|
€
3K
|
|
|
€
-986
|
€
-4K
|
€
-8K
|
€
-30K
|
€
19K
|
€
25K
|
€
23K
|
€
20K
|
€
11K
|
€
12K
|
€
12K
|
€
21K
|
€
18K
|
€
11K
|
€
12K
|
€
-1K
|
€
18K
|
€
4K
|
€
-2K
|
|
|
€
-1K
|
€
-15K
|
€
-14K
|
€
51K
|
€
124K
|
€
20K
|
€
17K
|
€
14K
|
€
6K
|
€
7K
|
€
2K
|
€
18K
|
€
8K
|
€
7K
|
€
7K
|
€
-7K
|
€
12K
|
€
-839
|
€
-6K
|
|
|
€
0
|
€
0
|
€
0
|
€
-34K
|
€
-20K
|
€
0
|
€
0
|
€
684
|
€
0
|
€
0
|
€
546
|
€
0
|
€
6K
|
€
0
|
€
0
|
€
105K
|
€
0
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
101K
|
€
113K
|
€
173K
|
€
95K
|
€
33K
|
€
33K
|
€
10K
|
€
6K
|
€
3K
|
€
6K
|
€
11K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
1K
|
€
6K
|
€
4K
|
|
|
€
5K
|
€
-9K
|
€
-8K
|
€
57K
|
€
133K
|
€
30K
|
€
28K
|
€
24K
|
€
19K
|
€
21K
|
€
16K
|
€
33K
|
€
22K
|
€
25K
|
€
21K
|
€
8K
|
€
21K
|
€
9K
|
€
-824
|
|
|
€
203K
|
€
198K
|
€
207K
|
€
215K
|
€
124K
|
€
-28K
|
€
-59K
|
€
-87K
|
€
-110K
|
€
-129K
|
€
-146K
|
€
-147K
|
€
-165K
|
€
-164K
|
€
-173K
|
€
-146K
|
€
-55K
|
€
-65K
|
€
-23K
|
|
|
3,36
|
3,22
|
3,31
|
3,49
|
2,35
|
0,70
|
0,38
|
0,13
|
0,08
|
0,04
|
0,06
|
0,07
|
0,04
|
0,03
|
0,06
|
0,09
|
0,11
|
0,15
|
0,24
|
|
|
3,36
|
3,22
|
3,31
|
3,49
|
2,35
|
0,71
|
0,38
|
0,13
|
0,08
|
0,04
|
0,06
|
0,07
|
0,04
|
0,03
|
0,06
|
0,09
|
0,11
|
0,15
|
0,24
|
|
|
3,36
|
3,22
|
3,31
|
3,49
|
2,35
|
0,70
|
0,38
|
0,13
|
0,08
|
0,04
|
0,06
|
0,07
|
0,04
|
0,03
|
0,06
|
0,09
|
0,11
|
0,15
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
352K
|
€
357K
|
€
373K
|
€
383K
|
€
337K
|
€
216K
|
€
197K
|
€
184K
|
€
190K
|
€
200K
|
€
217K
|
€
233K
|
€
243K
|
€
250K
|
€
270K
|
€
261K
|
€
164K
|
€
178K
|
€
142K
|
|
|
€
86K
|
€
89K
|
€
90K
|
€
86K
|
€
92K
|
€
94K
|
€
95K
|
€
100K
|
€
119K
|
€
135K
|
€
159K
|
€
177K
|
€
205K
|
€
220K
|
€
246K
|
€
244K
|
€
140K
|
€
166K
|
€
129K
|
|
|
€
86K
|
€
89K
|
€
90K
|
€
86K
|
€
92K
|
€
93K
|
€
95K
|
€
100K
|
€
119K
|
€
134K
|
€
154K
|
€
158K
|
€
172K
|
€
169K
|
€
185K
|
€
160K
|
€
61K
|
€
77K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
18K
|
€
33K
|
€
51K
|
€
61K
|
€
84K
|
€
79K
|
€
89K
|
€
99K
|
|
|
75,62%
|
74,98%
|
75,89%
|
77,50%
|
72,81%
|
56,48%
|
51,70%
|
45,90%
|
37,36%
|
32,48%
|
26,65%
|
24,16%
|
15,64%
|
12,04%
|
8,77%
|
6,53%
|
14,42%
|
6,68%
|
8,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,08
|
0,33
|
0,87
|
1,67
|
2,59
|
4,93
|
3,34
|
7,49
|
7,79
|
|
|
16,77
|
35,76
|
|
|
3,30
|
2,63
|
2,84
|
3,21
|
4,88
|
5,21
|
6,04
|
4,97
|
6,38
|
7,46
|
9,27
|
18,78
|
5,06
|
12,45
|
38,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,87%
|
-3,44%
|
-2,66%
|
19,31%
|
54,02%
|
24,96%
|
27,21%
|
28,62%
|
26,99%
|
32,63%
|
26,97%
|
58,09%
|
58,37%
|
81,36%
|
87,84%
|
44,87%
|
89,93%
|
72,99%
|
-6,47%
|
|
|
-0,42%
|
-5,72%
|
-4,82%
|
17,20%
|
50,41%
|
16,53%
|
16,75%
|
16,04%
|
8,59%
|
10,96%
|
2,63%
|
32,58%
|
20,53%
|
21,57%
|
27,87%
|
-38,27%
|
49,55%
|
-7,05%
|
-45,99%
|
|
|
-0,32
|
-4,29
|
-3,66
|
13,33
|
36,70
|
9,34
|
8,66
|
7,36
|
3,21
|
3,56
|
0,70
|
7,87
|
3,21
|
2,60
|
2,44
|
-2,50
|
7,14
|
-0,47
|
-4,12
|
|
|
-0,42
|
-5,72
|
-4,82
|
17,20
|
50,41
|
16,53
|
16,75
|
16,04
|
8,59
|
10,96
|
2,63
|
32,58
|
20,53
|
21,57
|
27,87
|
-38,27
|
49,55
|
-7,05
|
-45,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|