V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
16K
|
€
34K
|
€
5K
|
€
16K
|
€
21K
|
€
16K
|
€
6K
|
€
-4K
|
€
15K
|
€
18K
|
€
16K
|
€
14K
|
€
9K
|
€
55K
|
€
20K
|
€
21K
|
€
22K
|
€
19K
|
€
27K
|
|
|
€
-14K
|
€
-335
|
€
14K
|
€
-12K
|
€
-2K
|
€
45K
|
€
-2K
|
€
-13K
|
€
26K
|
€
13K
|
€
-765
|
€
-3K
|
€
-7K
|
€
-17K
|
€
23K
|
€
-11K
|
€
-21K
|
€
-29K
|
€
-10K
|
€
443
|
|
|
€
29K
|
€
43K
|
€
43K
|
€
29K
|
€
41K
|
€
43K
|
€
12K
|
€
14K
|
€
27K
|
€
37K
|
€
23K
|
€
24K
|
€
-53K
|
€
-46K
|
€
-29K
|
€
-51K
|
€
-40K
|
€
-19K
|
€
10K
|
€
19K
|
|
|
€
2K
|
€
11K
|
€
23K
|
€
4K
|
€
13K
|
€
19K
|
€
14K
|
€
5K
|
€
1K
|
€
16K
|
€
15K
|
€
13K
|
€
10K
|
€
7K
|
€
38K
|
€
15K
|
€
9K
|
-
|
€
3K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
690
|
|
|
€
3K
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
14K
|
€
27K
|
€
4K
|
€
16K
|
€
21K
|
€
16K
|
€
6K
|
€
-4K
|
€
15K
|
€
18K
|
€
16K
|
€
14K
|
€
9K
|
€
54K
|
€
19K
|
€
11K
|
€
-1K
|
€
3K
|
€
11K
|
|
|
€
-12K
|
€
2K
|
€
19K
|
€
-6K
|
€
2K
|
€
10K
|
€
6K
|
€
-5K
|
€
-15K
|
€
8K
|
€
11K
|
€
9K
|
€
7K
|
€
-4K
|
€
39K
|
€
3K
|
€
-5K
|
€
-18K
|
€
-4K
|
€
4K
|
|
|
€
-14K
|
€
-335
|
€
14K
|
€
-12K
|
€
-2K
|
€
45K
|
€
-2K
|
€
-13K
|
€
26K
|
€
13K
|
€
-765
|
€
-3K
|
€
-7K
|
€
-17K
|
€
23K
|
€
-11K
|
€
-21K
|
€
-29K
|
€
-10K
|
€
443
|
|
|
€
0
|
€
25K
|
€
0
|
€
0
|
€
794
|
€
28K
|
-
|
€
4K
|
€
-69K
|
€
-167K
|
€
9K
|
€
83K
|
€
2K
|
€
6K
|
€
2K
|
€
30K
|
€
49K
|
€
237K
|
€
67K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
9K
|
€
9K
|
€
10K
|
€
15K
|
€
20K
|
€
34K
|
€
61K
|
€
126K
|
€
167K
|
€
5K
|
€
4K
|
€
4K
|
€
7K
|
€
6K
|
€
3K
|
€
6K
|
€
2K
|
€
3K
|
|
|
|
€
-727
|
€
11K
|
€
22K
|
€
-2K
|
€
12K
|
€
56K
|
€
9K
|
€
-3K
|
€
37K
|
€
21K
|
€
7K
|
€
3K
|
€
-34
|
€
-4K
|
€
38K
|
€
5K
|
€
-5K
|
€
-12K
|
€
-3K
|
€
7K
|
|
|
€
-55K
|
€
-39K
|
€
-13K
|
€
-14K
|
€
3K
|
€
13K
|
€
31K
|
€
60K
|
€
113K
|
€
175K
|
€
21K
|
€
29K
|
€
-127K
|
€
-90K
|
€
-46K
|
€
-48K
|
€
-22K
|
€
-69K
|
€
-6K
|
€
-6K
|
|
|
0,04
|
0,22
|
0,41
|
0,63
|
1,11
|
1,47
|
1,99
|
2,78
|
3,15
|
5,21
|
1,49
|
1,55
|
0,41
|
0,53
|
0,74
|
0,76
|
0,86
|
0,75
|
0,79
|
0,74
|
|
|
0,04
|
0,22
|
0,41
|
0,63
|
1,11
|
1,47
|
2,23
|
3,44
|
3,20
|
5,31
|
1,52
|
1,58
|
0,41
|
0,53
|
0,74
|
0,76
|
0,87
|
0,75
|
0,79
|
0,74
|
|
|
0,04
|
0,22
|
0,41
|
0,63
|
1,11
|
1,47
|
2,10
|
3,08
|
3,18
|
5,26
|
1,50
|
1,57
|
0,41
|
0,53
|
0,74
|
0,76
|
0,86
|
0,75
|
0,79
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
187K
|
€
171K
|
€
195K
|
€
211K
|
€
236K
|
€
238K
|
€
280K
|
€
360K
|
€
491K
|
€
513K
|
€
529K
|
€
459K
|
€
479K
|
€
514K
|
€
549K
|
€
524K
|
€
704K
|
€
156K
|
€
87K
|
|
|
€
136K
|
€
144K
|
€
128K
|
€
165K
|
€
170K
|
€
193K
|
€
226K
|
€
266K
|
€
333K
|
€
454K
|
€
490K
|
€
505K
|
€
511K
|
€
525K
|
€
543K
|
€
600K
|
€
564K
|
€
723K
|
€
146K
|
€
68K
|
|
|
€
57K
|
€
49K
|
€
22K
|
€
39K
|
€
28K
|
€
29K
|
€
30K
|
€
30K
|
€
52K
|
€
41K
|
€
43K
|
€
52K
|
€
214K
|
€
193K
|
€
177K
|
€
199K
|
€
162K
|
€
272K
|
€
30K
|
€
22K
|
|
|
€
79K
|
€
95K
|
€
106K
|
€
127K
|
€
142K
|
€
164K
|
€
195K
|
€
232K
|
€
281K
|
€
413K
|
€
447K
|
€
452K
|
€
297K
|
€
332K
|
€
366K
|
€
400K
|
€
402K
|
€
451K
|
€
116K
|
€
46K
|
|
|
17,38%
|
22,78%
|
25,03%
|
15,06%
|
19,38%
|
18,12%
|
5,06%
|
4,91%
|
7,51%
|
7,45%
|
4,55%
|
4,56%
|
-11,44%
|
-9,59%
|
-5,58%
|
-9,39%
|
-7,73%
|
-2,75%
|
6,10%
|
21,78%
|
|
|
2,77
|
2,23
|
2,49
|
4,33
|
3,49
|
3,85
|
16,16
|
16,93
|
10,37
|
11,29
|
19,13
|
18,75
|
-5,66
|
-7,21
|
-12,75
|
-7,78
|
-9,93
|
-23,28
|
12,23
|
2,44
|
|
|
103,09
|
10,35
|
4,78
|
40,81
|
10,47
|
9,36
|
13,83
|
48,14
|
|
29,83
|
26,71
|
31,66
|
37,15
|
59,51
|
10,03
|
31,13
|
49,06
|
|
46,39
|
6,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,54%
|
26,15%
|
50,55%
|
-5,87%
|
29,74%
|
131,47%
|
74,21%
|
-19,74%
|
136,69%
|
56,73%
|
29,52%
|
14,04%
|
0,06%
|
9,73%
|
-133,43%
|
-10,43%
|
11,43%
|
60,44%
|
-28,53%
|
38,82%
|
|
|
-48,41%
|
-0,79%
|
31,62%
|
-39,47%
|
-4,43%
|
106,44%
|
-13,89%
|
-97,09%
|
94,23%
|
36,12%
|
-3,28%
|
-14,01%
|
12,46%
|
37,56%
|
-79,40%
|
21,40%
|
52,09%
|
149,08%
|
-100,16%
|
2,33%
|
|
|
-8,41
|
-0,18
|
7,92
|
-5,94
|
-0,86
|
19,28
|
-0,70
|
-4,77
|
7,08
|
2,69
|
-0,15
|
-0,64
|
-1,43
|
-3,60
|
4,43
|
-2,01
|
-4,03
|
-4,11
|
-6,11
|
0,51
|
|
|
-48,41
|
-0,79
|
31,62
|
-39,47
|
-4,43
|
106,44
|
-13,89
|
-97,09
|
94,23
|
36,12
|
-3,28
|
-14,01
|
12,46
|
37,56
|
-79,40
|
21,40
|
52,09
|
149,08
|
-100,16
|
2,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,80
|
0,70
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|