V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
65K
|
€
44K
|
€
78K
|
€
132K
|
€
275K
|
€
150K
|
€
276K
|
€
340K
|
€
275K
|
€
33K
|
€
3K
|
€
1K
|
€
15K
|
|
|
€
11K
|
€
33K
|
€
24K
|
€
18K
|
€
13K
|
€
6K
|
€
48K
|
€
47K
|
€
76K
|
€
55K
|
€
5K
|
€
-8K
|
€
-119
|
€
-141
|
|
|
€
387K
|
€
376K
|
€
343K
|
€
319K
|
€
301K
|
€
289K
|
€
282K
|
€
234K
|
€
187K
|
€
110K
|
€
49K
|
€
44K
|
€
12K
|
€
12K
|
|
|
€
33K
|
€
57K
|
€
42K
|
€
63K
|
€
102K
|
€
204K
|
€
126K
|
€
139K
|
€
145K
|
€
101K
|
€
22K
|
€
7K
|
€
1K
|
€
11K
|
|
|
€
9K
|
€
9K
|
€
11K
|
€
6K
|
|
|
€
503K
|
€
37K
|
€
78K
|
€
31K
|
€
762
|
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
38K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
62K
|
€
42K
|
€
74K
|
€
130K
|
€
274K
|
€
145K
|
€
153K
|
€
172K
|
€
121K
|
€
29K
|
€
2K
|
€
841
|
€
14K
|
|
|
€
22K
|
€
56K
|
€
36K
|
€
61K
|
€
24K
|
€
14K
|
€
82K
|
€
88K
|
€
165K
|
€
118K
|
€
28K
|
€
1K
|
€
841
|
€
14K
|
|
|
€
11K
|
€
33K
|
€
24K
|
€
18K
|
€
13K
|
€
6K
|
€
48K
|
€
47K
|
€
76K
|
€
55K
|
€
5K
|
€
-8K
|
€
-119
|
€
-141
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
0
|
€
173K
|
€
23K
|
€
7K
|
€
-395K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
37K
|
€
39K
|
€
35K
|
€
40K
|
€
109K
|
€
66K
|
€
75K
|
€
396
|
€
1K
|
€
1K
|
€
28K
|
€
6K
|
€
30K
|
|
|
€
17K
|
€
39K
|
€
30K
|
€
31K
|
€
119K
|
€
266K
|
€
110K
|
€
112K
|
€
84K
|
€
58K
|
€
5K
|
€
-7K
|
€
-119
|
€
-141
|
|
|
€
-1.16M
|
€
-1.20M
|
€
-1.24M
|
€
-1.26M
|
€
-1.28M
|
€
-1.28M
|
€
-1.36M
|
€
105K
|
€
166K
|
€
106K
|
€
49K
|
€
-387K
|
€
12K
|
€
12K
|
|
|
0.38
|
0.26
|
0.25
|
0.33
|
0.29
|
0.35
|
0.39
|
1.23
|
1.23
|
1.10
|
1.11
|
0.11
|
1.18
|
1.07
|
|
|
0.38
|
0.26
|
0.25
|
0.33
|
0.29
|
0.35
|
0.39
|
1.48
|
0.89
|
0.47
|
0.10
|
0.11
|
0.51
|
0.81
|
|
|
0.38
|
0.26
|
0.25
|
0.33
|
0.29
|
0.35
|
0.39
|
1.44
|
1.30
|
1.10
|
1.11
|
0.20
|
1.18
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.24M
|
€
2.01M
|
€
1.99M
|
€
2.21M
|
€
2.13M
|
€
2.27M
|
€
2.49M
|
€
694K
|
€
921K
|
€
1.18M
|
€
484K
|
€
482K
|
€
80K
|
€
184K
|
|
|
€
1.85M
|
€
1.63M
|
€
1.65M
|
€
1.89M
|
€
1.83M
|
€
1.98M
|
€
2.21M
|
€
460K
|
€
734K
|
€
1.06M
|
€
435K
|
€
437K
|
€
67K
|
€
172K
|
|
|
€
1.85M
|
€
1.63M
|
€
1.64M
|
€
1.88M
|
€
1.81M
|
€
1.98M
|
€
2.21M
|
€
393K
|
€
691K
|
€
1.06M
|
€
435K
|
€
437K
|
€
67K
|
€
172K
|
|
|
-
|
€
3K
|
€
9K
|
€
15K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
17.3%
|
18.75%
|
17.21%
|
14.44%
|
14.15%
|
12.73%
|
11.33%
|
33.74%
|
20.29%
|
9.39%
|
10.21%
|
9.24%
|
15.27%
|
6.65%
|
|
|
0.00
|
0.01
|
0.03
|
0.05
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
65.97
|
26.40
|
39.09
|
25.58
|
14.03
|
7.21
|
15.29
|
3.00
|
4.28
|
8.80
|
15.07
|
253.83
|
80.11
|
11.89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.32%
|
10.33%
|
8.71%
|
9.69%
|
39.35%
|
92.31%
|
39.09%
|
47.85%
|
44.71%
|
52.12%
|
10.91%
|
-16.24%
|
-0.98%
|
-1.15%
|
|
|
2.81%
|
8.77%
|
7%
|
5.62%
|
4.19%
|
2.16%
|
17.05%
|
20.24%
|
40.92%
|
49.56%
|
10.06%
|
-17.18%
|
-0.98%
|
-1.15%
|
|
|
0.49
|
1.65
|
1.21
|
0.81
|
0.59
|
0.27
|
1.93
|
6.83
|
8.30
|
4.65
|
1.03
|
-1.59
|
-0.15
|
-0.08
|
|
|
2.81
|
8.77
|
7.00
|
5.62
|
4.19
|
2.16
|
17.05
|
20.24
|
40.92
|
49.56
|
10.06
|
-17.18
|
-0.98
|
-1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
1.50
|
3.10
|
2.30
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
|