V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
15K
|
€
6K
|
€
6K
|
€
-10K
|
€
-19K
|
€
796
|
€
7K
|
€
16K
|
€
17K
|
€
13K
|
€
6K
|
€
3K
|
€
3K
|
€
19K
|
€
-16K
|
€
-2K
|
€
24K
|
€
-2K
|
|
|
€
3K
|
€
2K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-18K
|
€
-982
|
€
-217
|
€
474
|
€
5K
|
€
8K
|
€
2K
|
€
1K
|
€
2K
|
€
5K
|
€
-19K
|
€
-9K
|
€
18K
|
€
-6K
|
|
|
€
-17K
|
€
-19K
|
€
-21K
|
€
-12K
|
€
-2K
|
€
8K
|
€
26K
|
€
27K
|
€
27K
|
€
26K
|
€
21K
|
€
14K
|
€
12K
|
€
10K
|
€
8K
|
€
3K
|
€
10K
|
€
19K
|
€
222
|
|
|
€
3K
|
€
2K
|
-
|
-
|
-
|
€
279
|
€
1K
|
€
6K
|
€
13K
|
€
14K
|
€
11K
|
€
5K
|
€
2K
|
€
3K
|
€
15K
|
€
120
|
€
338
|
€
19K
|
€
8
|
|
|
€
1K
|
€
3K
|
€
1K
|
€
974
|
€
402
|
€
923
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
1K
|
€
976
|
|
€
3K
|
€
543
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-20K
|
€
664
|
€
7K
|
€
16K
|
€
17K
|
€
13K
|
€
6K
|
€
2K
|
€
3K
|
€
19K
|
€
-16K
|
€
-2K
|
€
23K
|
€
-3K
|
|
|
€
3K
|
€
3K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-20K
|
€
664
|
€
3K
|
€
3K
|
€
8K
|
€
9K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
-18K
|
€
-4K
|
€
21K
|
€
-5K
|
|
|
€
3K
|
€
2K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-18K
|
€
-982
|
€
-217
|
€
474
|
€
5K
|
€
8K
|
€
2K
|
€
1K
|
€
2K
|
€
5K
|
€
-19K
|
€
-9K
|
€
18K
|
€
-6K
|
|
|
€
1K
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
16K
|
€
320
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
8K
|
€
3K
|
€
5K
|
€
765
|
€
172
|
€
896
|
€
3K
|
€
2K
|
€
74
|
€
95
|
€
120
|
€
990
|
€
7K
|
|
|
€
108
|
€
57K
|
€
39K
|
|
|
€
4K
|
€
2K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-18K
|
€
-982
|
€
3K
|
€
14K
|
€
14K
|
€
12K
|
€
6K
|
€
2K
|
€
3K
|
€
18K
|
€
-16K
|
€
-7K
|
€
20K
|
€
-4K
|
|
|
€
-21K
|
€
-23K
|
€
-21K
|
€
-12K
|
€
-2K
|
€
8K
|
€
26K
|
€
27K
|
€
24K
|
€
21K
|
€
16K
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
-134
|
€
5K
|
€
12K
|
€
-9K
|
|
|
0,61
|
0,70
|
0,74
|
0,85
|
0,97
|
1,12
|
1,42
|
1,42
|
1,35
|
1,27
|
1,19
|
1,09
|
1,10
|
1,08
|
1,07
|
1
|
1,04
|
1,07
|
0,95
|
|
|
0,13
|
0,25
|
0,21
|
0,08
|
0,01
|
0,01
|
0,06
|
0,11
|
0,11
|
0,07
|
0,06
|
0,06
|
0,07
|
0,07
|
0,02
|
0,06
|
0,06
|
0,33
|
0,23
|
|
|
0,61
|
0,70
|
0,74
|
0,85
|
0,97
|
1,12
|
1,42
|
1,42
|
1,35
|
1,27
|
1,19
|
1,09
|
1,10
|
1,08
|
1,07
|
1
|
1,04
|
1,07
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
55K
|
€
62K
|
€
66K
|
€
76K
|
€
75K
|
€
87K
|
€
90K
|
€
94K
|
€
105K
|
€
113K
|
€
118K
|
€
107K
|
€
107K
|
€
100K
|
€
119K
|
€
120K
|
€
190K
|
€
174K
|
|
|
€
53K
|
€
75K
|
€
84K
|
€
78K
|
€
78K
|
€
67K
|
€
61K
|
€
63K
|
€
67K
|
€
79K
|
€
92K
|
€
104K
|
€
95K
|
€
97K
|
€
92K
|
€
116K
|
€
111K
|
€
172K
|
€
174K
|
|
|
€
53K
|
€
75K
|
€
84K
|
€
78K
|
€
78K
|
€
67K
|
€
61K
|
€
63K
|
€
67K
|
€
78K
|
€
86K
|
€
95K
|
€
95K
|
€
97K
|
€
92K
|
€
116K
|
€
111K
|
€
172K
|
€
174K
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
9K
|
|
|
|
|
|
|
|
|
|
-46,15%
|
-34,82%
|
-34,27%
|
-17,40%
|
-2,66%
|
10,53%
|
29,60%
|
29,62%
|
28,70%
|
25,14%
|
18,99%
|
11,73%
|
10,85%
|
9,44%
|
8,12%
|
2,87%
|
7,96%
|
9,75%
|
0,13%
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
0,24
|
0,67
|
|
|
|
|
|
|
|
|
|
12,46
|
22,66
|
|
|
|
|
92,07
|
9,56
|
4,17
|
4,75
|
7,16
|
18,43
|
39,39
|
35,90
|
4,87
|
|
|
7,55
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,11%
|
-12,39%
|
46,10%
|
82,48%
|
491,97%
|
-224,34%
|
-3,82%
|
11,38%
|
50,35%
|
51,94%
|
53,85%
|
45,52%
|
19,47%
|
26,35%
|
217,62%
|
-480,67%
|
-72,30%
|
109,64%
|
-1 790,80%
|
|
|
-15,77%
|
-10,96%
|
46,10%
|
82,48%
|
491,97%
|
-224,34%
|
-3,82%
|
-0,81%
|
1,76%
|
18,74%
|
35,74%
|
16,22%
|
12,64%
|
19,16%
|
58,17%
|
-543,97%
|
-93,23%
|
98,80%
|
-2 695,94%
|
|
|
7,28
|
3,82
|
-15,80
|
-14,35
|
-13,11
|
-23,61
|
-1,13
|
-0,24
|
0,51
|
4,71
|
6,79
|
1,90
|
1,37
|
1,81
|
4,72
|
-15,62
|
-7,42
|
9,63
|
-3,43
|
|
|
-15,77
|
-10,96
|
46,10
|
82,48
|
491,97
|
-224,34
|
-3,82
|
-0,81
|
1,76
|
18,74
|
35,74
|
16,22
|
12,64
|
19,16
|
58,17
|
-543,97
|
-93,23
|
98,80
|
-2 695,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|