V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
123K
|
€
70K
|
€
75K
|
€
54K
|
€
48K
|
€
34K
|
€
19K
|
€
-1K
|
€
-873
|
€
-1K
|
€
-848
|
€
-609
|
|
|
€
98K
|
€
74K
|
€
42K
|
€
50K
|
€
36K
|
€
25K
|
€
13K
|
€
4K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
325K
|
€
227K
|
€
166K
|
€
123K
|
€
73K
|
€
37K
|
€
12K
|
€
4K
|
€
-3K
|
€
-342
|
€
368
|
€
2K
|
€
4K
|
|
|
€
185K
|
€
139K
|
€
82K
|
€
85K
|
€
60K
|
€
51K
|
€
29K
|
€
15K
|
-
|
-
|
€
13
|
€
98
|
€
154
|
|
|
€
16K
|
€
22K
|
€
5K
|
€
27K
|
€
22K
|
€
12K
|
€
6K
|
€
7K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
13K
|
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
0,00%
|
17,46%
|
|
|
|
|
37,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
120K
|
€
68K
|
€
74K
|
€
53K
|
€
47K
|
€
32K
|
€
17K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
143K
|
€
106K
|
€
60K
|
€
71K
|
€
51K
|
€
34K
|
€
19K
|
€
5K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
98K
|
€
74K
|
€
42K
|
€
50K
|
€
36K
|
€
25K
|
€
13K
|
€
4K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
5K
|
€
20K
|
€
85K
|
€
14K
|
€
5K
|
€
1K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
116K
|
€
59K
|
€
127K
|
€
104K
|
€
64K
|
€
21K
|
€
12K
|
€
271
|
€
619
|
€
466
|
€
3K
|
€
3K
|
|
|
€
113K
|
€
88K
|
€
50K
|
€
53K
|
€
37K
|
€
38K
|
€
26K
|
€
16K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
|
|
€
229K
|
€
121K
|
€
65K
|
€
100K
|
€
65K
|
€
41K
|
€
13K
|
€
9K
|
€
-3K
|
€
-1K
|
€
-532
|
€
2K
|
|
|
|
8,10
|
5,39
|
7,68
|
3,65
|
2,57
|
2,31
|
1,63
|
1,59
|
0,09
|
0,33
|
0,47
|
3,38
|
|
|
|
8,10
|
5,39
|
8,22
|
3,65
|
2,57
|
2,31
|
1,63
|
1,59
|
0,09
|
0,33
|
0,47
|
3,38
|
|
|
|
8,10
|
5,39
|
7,94
|
3,65
|
2,57
|
2,31
|
1,63
|
1,59
|
0,09
|
0,33
|
0,47
|
3,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
358K
|
€
254K
|
€
175K
|
€
161K
|
€
117K
|
€
81K
|
€
53K
|
€
47K
|
€
271
|
€
2K
|
€
1K
|
€
3K
|
€
4K
|
|
|
€
32K
|
€
27K
|
€
10K
|
€
38K
|
€
45K
|
€
44K
|
€
41K
|
€
43K
|
€
3K
|
€
2K
|
€
998
|
€
848
|
|
|
|
€
32K
|
€
27K
|
€
9K
|
€
38K
|
€
41K
|
€
31K
|
€
21K
|
€
15K
|
€
3K
|
€
2K
|
€
998
|
€
848
|
|
|
|
|
|
|
|
€
4K
|
€
12K
|
€
21K
|
€
28K
|
|
|
|
|
|
|
|
90,98%
|
89,19%
|
94,42%
|
76,52%
|
61,79%
|
45,86%
|
22,76%
|
8,38%
|
-972,25%
|
-22,50%
|
26,96%
|
70,43%
|
100,00%
|
|
|
|
|
|
|
0,05
|
0,33
|
1,69
|
7,16
|
|
|
|
|
|
|
|
0,20
|
0,23
|
0,14
|
0,51
|
0,85
|
0,93
|
1,29
|
2,55
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,83%
|
38,84%
|
30,46%
|
43,10%
|
51,28%
|
101,49%
|
217,37%
|
396,18%
|
52,93%
|
354,13%
|
-448,26%
|
-78,84%
|
-38,50%
|
|
|
30,24%
|
32,80%
|
25,67%
|
41,03%
|
49,04%
|
67,16%
|
108,54%
|
100,18%
|
87,05%
|
354,13%
|
-448,26%
|
-78,84%
|
-71,65%
|
|
|
27,51
|
29,26
|
24,24
|
31,40
|
30,30
|
30,80
|
24,70
|
8,39
|
-846,30
|
-79,67
|
-120,86
|
-55,52
|
-71,65
|
|
|
30,24
|
32,80
|
25,67
|
41,03
|
49,04
|
67,16
|
108,54
|
100,18
|
87,05
|
354,13
|
-448,26
|
-78,84
|
-71,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|