VD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
439K
|
€
407K
|
€
289K
|
€
285K
|
€
224K
|
€
235K
|
€
306K
|
€
236K
|
€
200K
|
€
134K
|
€
75K
|
€
81K
|
€
88K
|
€
199K
|
€
155K
|
€
149K
|
€
136K
|
€
146K
|
€
124K
|
€
76K
|
|
|
€
12K
|
€
25K
|
€
-15K
|
€
49K
|
€
15K
|
€
2K
|
€
15K
|
€
40K
|
€
1K
|
€
4K
|
€
2K
|
€
237
|
€
760
|
€
13K
|
€
1K
|
€
1K
|
€
5K
|
€
4K
|
€
9K
|
€
14K
|
|
|
€
289K
|
€
278K
|
€
254K
|
€
270K
|
€
218K
|
€
203K
|
€
201K
|
€
186K
|
€
145K
|
€
144K
|
€
140K
|
€
138K
|
€
138K
|
€
137K
|
€
124K
|
€
123K
|
€
122K
|
€
117K
|
€
112K
|
€
103K
|
|
|
6
|
5
|
3
|
4
|
2
|
2
|
2
|
1,30
|
1
|
0,90
|
|
|
|
1
|
1,30
|
1
|
1
|
1
|
0,30
|
|
|
|
€
67K
|
€
77K
|
€
30K
|
€
131K
|
€
112K
|
€
111K
|
€
173K
|
€
148K
|
€
117K
|
€
88K
|
€
75K
|
€
79K
|
€
71K
|
€
91K
|
€
81K
|
€
84K
|
€
79K
|
€
83K
|
€
84K
|
€
74K
|
|
|
€
25K
|
€
28K
|
€
13K
|
€
31K
|
€
8K
|
|
€
2K
|
€
4K
|
|
|
€
3K
|
|
|
|
€
3K
|
|
€
3K
|
|
|
€
1K
|
|
|
€
33K
|
€
12K
|
€
5K
|
€
9K
|
€
6K
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
963
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
71K
|
€
26K
|
€
120K
|
€
104K
|
€
109K
|
€
184K
|
€
145K
|
€
113K
|
€
83K
|
€
70K
|
€
74K
|
€
76K
|
€
122K
|
€
87K
|
€
87K
|
€
77K
|
€
92K
|
€
101K
|
€
72K
|
|
|
€
18K
|
€
33K
|
€
-14K
|
€
59K
|
€
24K
|
€
5K
|
€
21K
|
€
46K
|
€
6K
|
€
8K
|
€
5K
|
€
7K
|
€
7K
|
€
16K
|
€
7K
|
€
6K
|
€
11K
|
€
14K
|
€
12K
|
€
14K
|
|
|
€
12K
|
€
25K
|
€
-15K
|
€
49K
|
€
15K
|
€
2K
|
€
15K
|
€
40K
|
€
1K
|
€
4K
|
€
2K
|
€
237
|
€
760
|
€
5K
|
€
1K
|
€
1K
|
€
5K
|
€
4K
|
€
9K
|
€
5K
|
|
|
€
1K
|
€
-6K
|
€
65K
|
€
126K
|
€
-2K
|
€
29K
|
€
103K
|
€
272K
|
€
114K
|
€
77K
|
€
6K
|
€
6K
|
€
742
|
€
263K
|
€
66K
|
€
86K
|
€
31K
|
€
42K
|
€
163K
|
€
82K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
90K
|
€
62K
|
€
145K
|
€
84K
|
€
167K
|
€
155K
|
€
109K
|
€
112K
|
€
94K
|
€
97K
|
€
52K
|
€
70K
|
€
78K
|
€
89K
|
€
86K
|
€
75K
|
€
78K
|
€
105K
|
€
47K
|
|
|
€
49K
|
€
62K
|
€
24K
|
€
110K
|
€
94K
|
€
106K
|
€
178K
|
€
139K
|
€
108K
|
€
78K
|
€
67K
|
€
67K
|
€
70K
|
€
119K
|
€
81K
|
€
83K
|
€
71K
|
€
83K
|
€
98K
|
€
72K
|
|
|
€
226K
|
€
212K
|
€
185K
|
€
232K
|
€
217K
|
€
149K
|
€
210K
|
€
152K
|
€
108K
|
€
87K
|
€
88K
|
€
72K
|
€
56K
|
€
-90K
|
€
76K
|
€
99K
|
€
75K
|
€
67K
|
€
75K
|
€
38K
|
|
|
1,73
|
1,66
|
1,42
|
1,71
|
2,56
|
1,97
|
2,79
|
2,25
|
2,23
|
1,92
|
2,36
|
2,03
|
1,58
|
0,76
|
1,63
|
2,12
|
2,22
|
1,65
|
1,60
|
1,71
|
|
|
1,80
|
1,76
|
1,42
|
1,71
|
2,57
|
2,39
|
2,75
|
2,41
|
2,30
|
1,98
|
2,13
|
1,63
|
3,42
|
0,81
|
1,40
|
2,35
|
2,62
|
1,64
|
1,92
|
1,85
|
|
|
1,76
|
1,71
|
1,42
|
1,71
|
2,57
|
2,53
|
2,86
|
2,34
|
2,27
|
1,95
|
2,36
|
2,03
|
2,24
|
0,78
|
1,70
|
2,24
|
2,40
|
1,72
|
1,75
|
1,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
609K
|
€
640K
|
€
775K
|
€
683K
|
€
416K
|
€
491K
|
€
539K
|
€
548K
|
€
297K
|
€
274K
|
€
243K
|
€
292K
|
€
363K
|
€
560K
|
€
317K
|
€
322K
|
€
268K
|
€
337K
|
€
404K
|
€
221K
|
|
|
€
319K
|
€
362K
|
€
521K
|
€
413K
|
€
198K
|
€
288K
|
€
338K
|
€
362K
|
€
151K
|
€
130K
|
€
103K
|
€
153K
|
€
225K
|
€
423K
|
€
193K
|
€
199K
|
€
147K
|
€
220K
|
€
291K
|
€
118K
|
|
|
€
303K
|
€
312K
|
€
440K
|
€
326K
|
€
139K
|
€
140K
|
€
114K
|
€
117K
|
€
86K
|
€
92K
|
€
65K
|
€
70K
|
€
68K
|
€
358K
|
€
115K
|
€
83K
|
€
57K
|
€
99K
|
€
115K
|
€
52K
|
|
|
€
10K
|
€
40K
|
€
82K
|
€
87K
|
€
59K
|
€
134K
|
€
221K
|
€
240K
|
€
63K
|
€
36K
|
€
38K
|
€
83K
|
€
129K
|
€
52K
|
€
73K
|
€
111K
|
€
85K
|
€
117K
|
€
166K
|
€
64K
|
|
|
47,53%
|
43,43%
|
32,78%
|
39,54%
|
52,40%
|
41,39%
|
37,25%
|
33,92%
|
49,03%
|
52,63%
|
57,64%
|
47,39%
|
38,02%
|
24,50%
|
39,15%
|
38,16%
|
45,34%
|
34,61%
|
27,86%
|
46,77%
|
|
|
0,04
|
0,15
|
0,32
|
0,32
|
0,27
|
0,66
|
1,10
|
1,29
|
0,44
|
0,25
|
0,27
|
0,60
|
0,93
|
0,38
|
0,59
|
0,90
|
0,70
|
1
|
1,47
|
0,62
|
|
|
5,75
|
5,12
|
20,21
|
3,45
|
1,91
|
2,63
|
1,84
|
2,50
|
1,34
|
1,57
|
1,47
|
2,07
|
2,97
|
3,46
|
2,23
|
2,28
|
1,91
|
2,39
|
2,89
|
1,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,96%
|
22,43%
|
9,63%
|
40,87%
|
43,24%
|
52,32%
|
88,76%
|
75,05%
|
74,09%
|
54,47%
|
47,52%
|
48,63%
|
50,60%
|
86,71%
|
65,26%
|
67,32%
|
58,42%
|
70,82%
|
87,16%
|
69,57%
|
|
|
4,13%
|
8,82%
|
-6,02%
|
18,29%
|
6,79%
|
1,19%
|
7,52%
|
21,71%
|
0,99%
|
2,80%
|
1,26%
|
0,17%
|
0,55%
|
9,62%
|
0,84%
|
1,13%
|
4,04%
|
3,61%
|
8,07%
|
13,35%
|
|
|
1,96
|
3,83
|
-1,97
|
7,23
|
3,56
|
0,49
|
2,80
|
7,36
|
0,48
|
1,48
|
0,73
|
0,08
|
0,21
|
2,36
|
0,33
|
0,43
|
1,83
|
1,25
|
2,25
|
6,24
|
|
|
4,13
|
8,82
|
-6,02
|
18,29
|
6,79
|
1,19
|
7,52
|
21,71
|
0,99
|
2,80
|
1,26
|
0,17
|
0,55
|
9,62
|
0,84
|
1,13
|
4,04
|
3,61
|
8,07
|
13,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
5
|
3
|
4
|
2
|
2
|
2
|
1,30
|
1
|
0,90
|
|
|
|
1
|
1,30
|
1
|
1
|
1
|
0,30
|
|
|
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|