VP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
175K
|
€
156K
|
€
78K
|
€
55K
|
€
44K
|
€
45K
|
|
|
€
16K
|
€
8K
|
€
4K
|
€
23K
|
€
16K
|
€
8K
|
€
3K
|
|
|
€
99K
|
€
82K
|
€
74K
|
€
70K
|
€
47K
|
€
31K
|
€
23K
|
|
|
3
|
2
|
1
|
|
|
|
|
|
|
€
77K
|
€
57K
|
€
39K
|
€
49K
|
€
38K
|
€
31K
|
€
18K
|
|
|
€
35K
|
€
31K
|
€
18K
|
€
33K
|
€
25K
|
€
3K
|
€
623
|
|
|
€
10K
|
€
4K
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
77K
|
€
52K
|
€
58K
|
€
46K
|
€
37K
|
€
25K
|
|
|
€
54K
|
€
38K
|
€
17K
|
€
29K
|
€
17K
|
€
12K
|
€
3K
|
|
|
€
16K
|
€
8K
|
€
4K
|
€
23K
|
€
16K
|
€
8K
|
€
3K
|
|
|
€
-19K
|
€
264K
|
€
217K
|
€
4K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
60K
|
€
45K
|
€
41K
|
€
25K
|
€
23K
|
€
12K
|
|
|
€
56K
|
€
48K
|
€
39K
|
€
52K
|
€
45K
|
€
34K
|
€
25K
|
|
|
€
-170K
|
€
-197K
|
€
-160K
|
€
-24K
|
€
-57K
|
€
-82K
|
€
-68K
|
|
|
0,73
|
0,71
|
0,80
|
0,95
|
0,88
|
0,70
|
0,48
|
|
|
0,72
|
0,63
|
0,75
|
0,83
|
0,81
|
0,66
|
0,44
|
|
|
0,73
|
0,71
|
0,80
|
0,95
|
0,88
|
0,70
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
€
1,21M
|
€
1,15M
|
€
784K
|
€
752K
|
€
539K
|
€
155K
|
|
|
€
1,04M
|
€
1,12M
|
€
1,08M
|
€
714K
|
€
705K
|
€
508K
|
€
132K
|
|
|
€
630K
|
€
671K
|
€
802K
|
€
506K
|
€
481K
|
€
268K
|
€
132K
|
|
|
€
405K
|
€
453K
|
€
274K
|
€
207K
|
€
224K
|
€
240K
|
|
|
|
8,68%
|
6,81%
|
6,43%
|
8,92%
|
6,23%
|
5,72%
|
14,67%
|
|
|
4,11
|
5,52
|
3,70
|
2,96
|
4,78
|
7,77
|
|
|
|
11,05
|
14,57
|
20,75
|
12,34
|
15,36
|
13,70
|
5,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,54%
|
58,08%
|
52,21%
|
74,83%
|
96,20%
|
108,86%
|
108,68%
|
|
|
16,66%
|
9,94%
|
5,44%
|
33,04%
|
34,09%
|
26,36%
|
12,00%
|
|
|
1,45
|
0,68
|
0,35
|
2,95
|
2,12
|
1,51
|
1,76
|
|
|
16,66
|
9,94
|
5,44
|
33,04
|
34,09
|
26,36
|
12,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
2
|
1
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
6K
|
|
|
|
|