V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
54K
|
€
50K
|
€
167K
|
€
-15K
|
€
15K
|
€
7K
|
€
-3K
|
|
|
€
8K
|
€
34K
|
€
33K
|
€
117K
|
€
-20K
|
€
7K
|
€
1K
|
€
-8K
|
|
|
€
178K
|
€
170K
|
€
136K
|
€
104K
|
€
-14K
|
€
6K
|
€
-642
|
€
-2K
|
|
|
€
29K
|
€
66K
|
€
60K
|
€
163K
|
-
|
€
12K
|
€
8K
|
-
|
|
|
€
19K
|
€
13K
|
€
20K
|
€
90K
|
€
3K
|
€
11K
|
€
9K
|
€
1K
|
|
|
|
|
|
-
|
€
3K
|
€
3K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
54K
|
€
49K
|
€
166K
|
€
-16K
|
€
14K
|
€
6K
|
€
-4K
|
|
|
€
13K
|
€
47K
|
€
45K
|
€
162K
|
€
-19K
|
€
11K
|
€
3K
|
€
-8K
|
|
|
€
29K
|
€
34K
|
€
12K
|
€
117K
|
€
-20K
|
€
7K
|
€
1K
|
€
-8K
|
|
|
€
11K
|
€
6K
|
€
21K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
12K
|
€
1 000
|
€
538
|
€
303
|
€
1K
|
€
10K
|
€
11K
|
|
|
€
15K
|
€
40K
|
€
37K
|
€
121K
|
€
-16K
|
€
10K
|
€
5K
|
€
-4K
|
|
|
€
140K
|
€
136K
|
€
102K
|
€
85K
|
€
-36K
|
€
-19K
|
€
-30K
|
€
-34K
|
|
|
2,27
|
2,28
|
1,87
|
1,55
|
0,54
|
0,70
|
0,50
|
0,46
|
|
|
2,42
|
2,38
|
1,93
|
1,56
|
0,58
|
0,74
|
0,52
|
0,46
|
|
|
2,34
|
2,33
|
1,90
|
1,56
|
0,56
|
0,72
|
0,51
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
€
277K
|
€
253K
|
€
260K
|
€
64K
|
€
72K
|
€
59K
|
€
62K
|
|
|
€
110K
|
€
106K
|
€
116K
|
€
156K
|
€
78K
|
€
66K
|
€
60K
|
€
63K
|
|
|
€
107K
|
€
104K
|
€
115K
|
€
155K
|
€
76K
|
€
64K
|
€
59K
|
€
63K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
61,77%
|
61,54%
|
53,95%
|
39,89%
|
-21,53%
|
8,55%
|
-1,08%
|
-2,69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
5,37
|
1,99
|
2,37
|
0,94
|
|
4,63
|
9,43
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,61%
|
23,61%
|
27,28%
|
116,92%
|
117,81%
|
170,20%
|
-728,08%
|
243,21%
|
|
|
4,36%
|
19,92%
|
24,04%
|
113,39%
|
144,22%
|
110,47%
|
-157,91%
|
474,29%
|
|
|
2,69
|
12,26
|
12,97
|
45,23
|
-31,05
|
9,45
|
1,71
|
-12,74
|
|
|
4,36
|
19,92
|
24,04
|
113,39
|
144,22
|
110,47
|
-157,91
|
474,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|