V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
11K
|
€
8K
|
€
24K
|
€
11K
|
€
8K
|
€
4K
|
€
-1K
|
€
-4K
|
€
-6K
|
€
8K
|
€
11K
|
€
8K
|
€
349
|
€
2K
|
€
97K
|
€
3K
|
€
2K
|
|
|
€
-461
|
€
465
|
€
-1K
|
€
16K
|
€
1K
|
€
-1K
|
€
-4K
|
€
-9K
|
€
-13K
|
€
-13K
|
€
-16
|
€
1K
|
€
-1K
|
€
-9K
|
€
-11K
|
€
66K
|
€
-18K
|
€
-15K
|
|
|
€
68K
|
€
68K
|
€
68K
|
€
71K
|
€
55K
|
€
54K
|
€
55K
|
€
59K
|
€
68K
|
€
81K
|
€
95K
|
€
95K
|
€
94K
|
€
87K
|
€
96K
|
€
107K
|
€
40K
|
€
58K
|
|
|
€
9K
|
€
10K
|
€
8K
|
€
24K
|
€
10K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
9K
|
€
12K
|
€
9K
|
€
4K
|
€
4K
|
€
97K
|
€
2K
|
€
2K
|
|
|
€
432
|
€
140
|
€
369
|
€
4K
|
€
28
|
€
399
|
€
236
|
€
284
|
€
334
|
€
752
|
€
893
|
€
99
|
|
|
€
19K
|
€
18K
|
€
659
|
€
659
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
8K
|
€
5K
|
€
22K
|
€
9K
|
€
5K
|
€
1K
|
€
-4K
|
€
-8K
|
€
-8K
|
€
5K
|
€
9K
|
€
6K
|
€
-2K
|
€
-354
|
€
94K
|
€
-6K
|
€
-1K
|
|
|
€
2K
|
€
4K
|
€
816
|
€
17K
|
€
2K
|
€
335
|
€
-3K
|
€
-8K
|
€
-12K
|
€
-12K
|
€
1K
|
€
2K
|
€
-869
|
€
-9K
|
€
-8K
|
€
86K
|
€
-18K
|
€
-14K
|
|
|
€
2K
|
€
3K
|
€
741
|
€
18K
|
€
3K
|
€
1K
|
€
-2K
|
€
-7K
|
€
-11K
|
€
-11K
|
€
2K
|
€
3K
|
€
907
|
€
-5K
|
€
-7K
|
€
70K
|
€
-15K
|
€
-12K
|
|
|
€
3K
|
€
0
|
€
0
|
€
-3K
|
€
14K
|
€
2K
|
€
0
|
€
0
|
€
635
|
-
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
10K
|
€
-1
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
627
|
€
1K
|
€
27
|
€
27
|
€
27
|
€
27
|
|
|
|
€
87
|
€
88
|
€
88
|
€
89
|
|
|
€
12K
|
€
44K
|
€
59K
|
|
|
€
4K
|
€
5K
|
€
3K
|
€
21K
|
€
8K
|
€
3K
|
€
212
|
€
-5K
|
€
-9K
|
€
-9K
|
€
4K
|
€
8K
|
€
6K
|
€
-2K
|
€
-4K
|
€
74K
|
€
-6K
|
€
-3K
|
|
|
€
-6K
|
€
-8K
|
€
-13K
|
€
-16K
|
€
-41K
|
€
-35K
|
€
-36K
|
|
|
€
-22K
|
€
-13K
|
€
-18K
|
€
-26K
|
€
-37K
|
€
-47K
|
€
17K
|
€
28K
|
€
29K
|
|
|
0,76
|
0,73
|
0,59
|
0,29
|
0,08
|
0,07
|
0,05
|
|
|
0,13
|
0,16
|
0
|
0
|
0,26
|
0
|
1,40
|
1,87
|
1,70
|
|
|
0,76
|
0,73
|
0,59
|
0,29
|
0,08
|
0,07
|
0,05
|
|
|
0,13
|
0,21
|
0
|
0
|
1,59
|
0
|
4,18
|
6,11
|
3,02
|
|
|
0,76
|
0,73
|
0,59
|
0,29
|
0,08
|
0,07
|
0,05
|
|
|
0,13
|
0,18
|
0
|
0
|
0,44
|
0,43
|
2,09
|
2,86
|
2,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
97K
|
€
99K
|
€
94K
|
€
99K
|
€
91K
|
€
93K
|
€
96K
|
€
100K
|
€
107K
|
€
111K
|
€
113K
|
€
120K
|
€
136K
|
€
142K
|
€
198K
|
€
195K
|
€
216K
|
|
|
€
26K
|
€
29K
|
€
31K
|
€
23K
|
€
44K
|
€
37K
|
€
38K
|
€
37K
|
€
32K
|
€
26K
|
€
16K
|
€
18K
|
€
26K
|
€
49K
|
€
47K
|
€
91K
|
€
155K
|
€
157K
|
|
|
€
26K
|
€
29K
|
€
31K
|
€
23K
|
€
43K
|
€
37K
|
€
38K
|
€
37K
|
€
30K
|
€
26K
|
€
14K
|
€
18K
|
€
26K
|
€
29K
|
€
29K
|
€
29K
|
€
21K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
122K
|
€
117K
|
|
|
72,11%
|
70,43%
|
68,28%
|
75,52%
|
55,77%
|
59,12%
|
59,05%
|
61,90%
|
68,31%
|
75,82%
|
85,49%
|
84,19%
|
78,26%
|
63,72%
|
67,23%
|
54,05%
|
20,70%
|
27,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,44
|
3,02
|
2
|
|
|
3,84
|
3,48
|
5,82
|
1,07
|
5,02
|
7,61
|
36,38
|
|
|
|
2,96
|
1,99
|
4,18
|
|
|
0,97
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,37%
|
7,41%
|
4,68%
|
29,05%
|
14,84%
|
6,42%
|
0,38%
|
-8,01%
|
-12,61%
|
-11,11%
|
4,51%
|
8,65%
|
6,23%
|
-2,82%
|
-4,11%
|
68,96%
|
-13,93%
|
-5,02%
|
|
|
-0,68%
|
0,68%
|
-2,09%
|
22,41%
|
2,18%
|
-2,04%
|
-7,54%
|
-15,38%
|
-19,00%
|
-16,32%
|
-0,02%
|
1,18%
|
-1,33%
|
-10,61%
|
-11,67%
|
62,20%
|
-44,80%
|
-26,40%
|
|
|
-0,49
|
0,48
|
-1,43
|
16,93
|
1,22
|
-1,21
|
-4,45
|
-9,52
|
-12,98
|
-12,38
|
-0,01
|
1,00
|
-1,04
|
-6,76
|
-7,84
|
33,62
|
-9,27
|
-7,16
|
|
|
-0,68
|
0,68
|
-2,09
|
22,41
|
2,18
|
-2,04
|
-7,54
|
-15,38
|
-19,00
|
-16,32
|
-0,02
|
1,18
|
-1,33
|
-10,61
|
-11,67
|
62,20
|
-44,80
|
-26,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|