V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
5K
|
€
10K
|
€
-5K
|
€
3K
|
€
-1K
|
€
2K
|
€
5K
|
€
2K
|
€
-6K
|
€
6K
|
€
1K
|
€
4K
|
€
-1K
|
|
|
€
8K
|
€
4K
|
€
2K
|
€
-7K
|
€
792
|
€
-5K
|
€
-1K
|
€
1K
|
€
1K
|
€
-11K
|
€
4K
|
€
-2K
|
€
1K
|
€
-2K
|
|
|
€
1K
|
€
-7K
|
€
-11K
|
€
-12K
|
€
-5K
|
€
-6K
|
€
-1K
|
€
431
|
€
-976
|
€
-2K
|
€
9K
|
€
4K
|
€
6K
|
€
5K
|
|
|
€
8K
|
€
3K
|
€
7K
|
-
|
€
909
|
-
|
€
493
|
€
3K
|
€
532
|
-
|
€
5K
|
€
664
|
€
3K
|
€
228
|
|
|
€
848
|
|
|
€
10K
|
€
2K
|
€
1K
|
€
514
|
€
2K
|
€
3K
|
€
5K
|
€
899
|
€
2K
|
€
530
|
€
921
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
5K
|
€
10K
|
€
-6K
|
€
1K
|
€
-3K
|
€
620
|
€
4K
|
€
754
|
€
-8K
|
€
5K
|
€
718
|
€
3K
|
€
-2K
|
|
|
€
10K
|
€
5K
|
€
4K
|
€
-6K
|
€
1K
|
€
-4K
|
€
-713
|
€
1K
|
€
754
|
€
-9K
|
€
5K
|
€
368
|
€
2K
|
€
-2K
|
|
|
€
8K
|
€
4K
|
€
2K
|
€
-7K
|
€
792
|
€
-5K
|
€
-1K
|
€
1K
|
€
1K
|
€
-11K
|
€
4K
|
€
-2K
|
€
1K
|
€
-2K
|
|
|
-
|
-
|
€
1
|
-
|
-
|
-
|
-
|
-
|
€
3K
|
€
1K
|
€
2K
|
€
403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
533
|
€
905
|
€
5K
|
|
€
4K
|
|
|
€
7K
|
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
|
|
€
8K
|
€
4K
|
€
8K
|
€
-7K
|
€
794
|
€
-4K
|
€
-156
|
€
4K
|
€
1K
|
€
-10K
|
€
5K
|
€
-1K
|
€
2K
|
€
-2K
|
|
|
€
695
|
€
-8K
|
€
-12K
|
€
-12K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
7K
|
€
4K
|
€
6K
|
€
5K
|
|
|
1,16
|
0,55
|
0,45
|
0,73
|
0,82
|
0,81
|
0,92
|
0,91
|
0,83
|
0,90
|
1,35
|
1,21
|
1,30
|
2,05
|
|
|
1,16
|
0,05
|
0,06
|
0,56
|
0,66
|
0,60
|
0,65
|
0,65
|
0,60
|
0,51
|
0,55
|
0,42
|
0,45
|
2,05
|
|
|
1,16
|
0,55
|
0,45
|
0,80
|
1,01
|
0,98
|
1,05
|
1,14
|
0,99
|
0,90
|
1,35
|
1,21
|
1,30
|
2,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
10K
|
€
10K
|
€
34K
|
€
25K
|
€
27K
|
€
35K
|
€
30K
|
€
36K
|
€
38K
|
€
28K
|
€
23K
|
€
25K
|
€
9K
|
|
|
€
4K
|
€
17K
|
€
21K
|
€
46K
|
€
30K
|
€
33K
|
€
36K
|
€
30K
|
€
37K
|
€
40K
|
€
19K
|
€
18K
|
€
19K
|
€
4K
|
|
|
€
4K
|
€
17K
|
€
21K
|
€
41K
|
€
24K
|
€
27K
|
€
32K
|
€
24K
|
€
31K
|
€
40K
|
€
19K
|
€
18K
|
€
19K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,82%
|
-70,30%
|
-108,86%
|
-34,91%
|
-19,27%
|
-20,64%
|
-3,00%
|
1,42%
|
-2,73%
|
-5,87%
|
31,41%
|
19,43%
|
24,37%
|
51,30%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,45
|
3,39
|
2,18
|
|
23,45
|
|
58,62
|
8,47
|
48,72
|
|
3,56
|
25,50
|
6,14
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
605,48%
|
-60,89%
|
-74,00%
|
58,57%
|
-16,26%
|
63,94%
|
14,74%
|
822,74%
|
-128,69%
|
436,78%
|
58,34%
|
-29,91%
|
36,89%
|
-32,41%
|
|
|
605,34%
|
-60,89%
|
-20,61%
|
58,59%
|
-16,22%
|
81,36%
|
140,74%
|
326,45%
|
-128,69%
|
488,35%
|
49,04%
|
-37,83%
|
23,09%
|
-32,41%
|
|
|
144,19
|
42,80
|
22,43
|
-20,45
|
3,12
|
-16,79
|
-4,22
|
4,62
|
3,51
|
-28,64
|
15,40
|
-7,35
|
5,63
|
-16,63
|
|
|
605,34
|
-60,89
|
-20,61
|
58,59
|
-16,22
|
81,36
|
140,74
|
326,45
|
-128,69
|
488,35
|
49,04
|
-37,83
|
23,09
|
-32,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|