V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
15K
|
€
44K
|
€
37K
|
€
18K
|
€
4K
|
€
-7K
|
€
20K
|
€
6K
|
€
10K
|
€
8K
|
€
10K
|
€
6K
|
€
18K
|
€
8K
|
€
-3K
|
|
|
€
39K
|
€
-6K
|
€
19K
|
€
78K
|
€
-18K
|
€
-31K
|
€
-33K
|
€
10K
|
€
-3K
|
€
2K
|
€
-523
|
€
508
|
€
-2K
|
€
10K
|
€
105
|
€
-14K
|
|
|
€
70K
|
€
31K
|
€
37K
|
€
18K
|
€
-59K
|
€
-42K
|
€
-11K
|
€
22K
|
€
12K
|
€
15K
|
€
13K
|
€
14K
|
€
13K
|
€
15K
|
€
5K
|
€
5K
|
|
|
€
50K
|
€
10K
|
€
33K
|
€
27K
|
€
11K
|
€
2K
|
-
|
€
15K
|
€
3K
|
€
7K
|
€
5K
|
€
6K
|
€
4K
|
€
14K
|
€
5K
|
€
168
|
|
|
€
4K
|
|
€
16K
|
€
6K
|
|
€
896
|
€
14K
|
|
|
€
6K
|
€
2K
|
€
3K
|
€
6K
|
€
4K
|
€
327
|
€
63
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
13K
|
€
40K
|
€
33K
|
€
14K
|
€
2K
|
€
-12K
|
€
18K
|
€
3K
|
€
8K
|
€
6K
|
€
8K
|
€
4K
|
€
16K
|
€
7K
|
€
-5K
|
|
|
€
43K
|
€
-4K
|
€
23K
|
€
16K
|
€
-6K
|
€
-16K
|
€
-20K
|
€
15K
|
€
438
|
€
6K
|
€
3K
|
€
5K
|
€
1K
|
€
13K
|
€
4K
|
€
-8K
|
|
|
€
39K
|
€
-6K
|
€
19K
|
€
78K
|
€
-18K
|
€
-31K
|
€
-33K
|
€
10K
|
€
-3K
|
€
2K
|
€
-523
|
€
508
|
€
-2K
|
€
10K
|
€
105
|
€
-14K
|
|
|
€
0
|
€
3K
|
€
0
|
€
-62K
|
€
11K
|
€
183K
|
€
0
|
€
225K
|
€
0
|
€
1
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
810
|
|
|
|
€
4K
|
|
€
31K
|
|
|
€
230
|
|
€
2K
|
€
153
|
€
6K
|
€
360
|
€
1K
|
|
|
€
55K
|
€
11K
|
€
35K
|
€
94K
|
€
2K
|
€
-12K
|
€
-25K
|
€
13K
|
€
144
|
€
5K
|
€
2K
|
€
3K
|
€
1K
|
€
13K
|
€
3K
|
€
-11K
|
|
|
€
-98K
|
€
-138K
|
€
-128K
|
€
-140K
|
€
-274K
|
|
€
-148K
|
€
-136K
|
€
-22K
|
€
-16K
|
€
-15K
|
€
-12K
|
€
-10K
|
€
-6K
|
€
-14K
|
€
-12K
|
|
|
0.38
|
0.34
|
0.37
|
0.21
|
0.03
|
|
0.57
|
0.50
|
0.81
|
0.69
|
0.37
|
0.54
|
0.63
|
0.70
|
0.05
|
0.33
|
|
|
0.38
|
0.34
|
0.37
|
0.21
|
0.03
|
|
0.57
|
0.50
|
0.81
|
0.69
|
0.37
|
0.54
|
0.63
|
0.70
|
0.06
|
0.36
|
|
|
0.38
|
0.34
|
0.37
|
0.21
|
0.03
|
|
0.57
|
0.50
|
0.81
|
0.69
|
0.37
|
0.54
|
0.63
|
0.70
|
0.05
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
380K
|
€
408K
|
€
425K
|
€
406K
|
€
454K
|
€
455K
|
€
489K
|
€
436K
|
€
170K
|
€
115K
|
€
91K
|
€
99K
|
€
105K
|
€
105K
|
€
95K
|
€
103K
|
|
|
€
310K
|
€
377K
|
€
388K
|
€
388K
|
€
513K
|
€
496K
|
€
500K
|
€
414K
|
€
158K
|
€
100K
|
€
78K
|
€
85K
|
€
91K
|
€
90K
|
€
90K
|
€
98K
|
|
|
€
157K
|
€
208K
|
€
200K
|
€
178K
|
€
281K
|
€
253K
|
€
347K
|
€
273K
|
€
116K
|
€
52K
|
€
24K
|
€
26K
|
€
26K
|
€
19K
|
€
14K
|
€
18K
|
|
|
€
152K
|
€
168K
|
€
186K
|
€
209K
|
€
232K
|
€
243K
|
€
153K
|
€
141K
|
€
42K
|
€
48K
|
€
54K
|
€
60K
|
€
65K
|
€
71K
|
€
75K
|
€
80K
|
|
|
18.46%
|
7.67%
|
8.74%
|
4.53%
|
-13.09%
|
-9.19%
|
-2.29%
|
5.08%
|
7.14%
|
13.03%
|
14.39%
|
13.75%
|
12.54%
|
14.17%
|
5.13%
|
4.62%
|
|
|
2.17
|
5.37
|
5.00
|
11.39
|
-3.91
|
-5.82
|
-13.66
|
6.35
|
3.46
|
3.22
|
4.14
|
4.40
|
4.98
|
4.75
|
15.49
|
16.82
|
|
|
5.16
|
28.90
|
9.70
|
11.75
|
37.33
|
253.60
|
|
22.91
|
46.47
|
11.79
|
12.59
|
10.69
|
20.66
|
5.50
|
12.70
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78.89%
|
35.27%
|
95.29%
|
513.53%
|
-3.16%
|
29.82%
|
222.14%
|
58.87%
|
1.19%
|
32.35%
|
18.64%
|
25.49%
|
9.79%
|
87.5%
|
64.05%
|
-227.09%
|
|
|
55.34%
|
-18.73%
|
50.55%
|
423.05%
|
29.64%
|
73.17%
|
297.46%
|
45.07%
|
-23.19%
|
12.56%
|
-3.99%
|
3.73%
|
-13.19%
|
67.19%
|
2.16%
|
-290.35%
|
|
|
10.22
|
-1.44
|
4.42
|
19.15
|
-3.88
|
-6.73
|
-6.82
|
2.29
|
-1.66
|
1.64
|
-0.57
|
0.51
|
-1.65
|
9.52
|
0.11
|
-13.41
|
|
|
55.34
|
-18.73
|
50.55
|
423.05
|
29.64
|
73.17
|
297.46
|
45.07
|
-23.19
|
12.56
|
-3.99
|
3.73
|
-13.19
|
67.19
|
2.16
|
-290.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|