V&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
77K
|
€
91K
|
€
45K
|
€
44K
|
€
6K
|
€
59K
|
€
96K
|
€
75K
|
€
92K
|
€
-38K
|
€
101K
|
€
21K
|
€
5K
|
€
12K
|
€
1K
|
€
21K
|
€
-159
|
€
36K
|
€
21K
|
|
|
€
15K
|
€
25K
|
€
-3K
|
€
21K
|
€
18K
|
€
-37K
|
€
73K
|
€
75K
|
€
67K
|
€
85K
|
€
-17K
|
€
43K
|
€
11K
|
€
655
|
€
5K
|
€
-5K
|
€
12K
|
€
-6K
|
€
12K
|
€
-10K
|
|
|
€
118K
|
€
106K
|
€
81K
|
€
84K
|
€
77K
|
€
70K
|
€
132K
|
€
101K
|
€
83K
|
€
69K
|
€
51K
|
€
71K
|
€
28K
|
€
17K
|
€
16K
|
€
11K
|
€
16K
|
€
4K
|
€
10K
|
€
-2K
|
|
|
€
30K
|
€
59K
|
€
53K
|
€
39K
|
€
32K
|
€
2K
|
€
52K
|
€
81K
|
€
67K
|
€
75K
|
€
2K
|
€
91K
|
€
21K
|
€
4K
|
€
9K
|
€
836
|
€
19K
|
€
132
|
€
15K
|
€
2K
|
|
|
€
7K
|
€
9K
|
€
1K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
17K
|
€
14K
|
€
9K
|
€
7K
|
€
23K
|
€
6K
|
€
169
|
€
259
|
|
€
158
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
|
|
€
3K
|
|
|
€
14K
|
€
11K
|
€
25K
|
€
42K
|
€
57K
|
€
53K
|
€
67K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
22.69%
|
|
|
66.47%
|
59.45%
|
|
58.14%
|
75.28%
|
78.78%
|
78.97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
68K
|
€
72K
|
€
45K
|
€
37K
|
€
-20K
|
€
57K
|
€
94K
|
€
74K
|
€
91K
|
€
-38K
|
€
100K
|
€
20K
|
€
5K
|
€
11K
|
€
634
|
€
21K
|
€
-4K
|
€
18K
|
€
-3K
|
|
|
€
10K
|
€
38K
|
€
-751
|
€
34K
|
€
22K
|
€
-35K
|
€
50K
|
€
92K
|
€
72K
|
€
91K
|
€
-14K
|
€
67K
|
€
17K
|
€
1K
|
€
6K
|
€
-5K
|
€
16K
|
€
-5K
|
€
17K
|
€
-7K
|
|
|
€
15K
|
€
25K
|
€
-3K
|
€
21K
|
€
18K
|
€
-37K
|
€
73K
|
€
75K
|
€
67K
|
€
85K
|
€
-17K
|
€
43K
|
€
11K
|
€
655
|
€
5K
|
€
-5K
|
€
12K
|
€
-6K
|
€
12K
|
€
-10K
|
|
|
€
26K
|
€
16K
|
€
-10K
|
€
12K
|
€
20K
|
€
164K
|
€
42K
|
€
2K
|
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
0
|
€
2K
|
€
9K
|
€
0
|
€
-4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
61K
|
€
18K
|
€
19K
|
€
21K
|
|
€
252
|
€
252
|
€
54K
|
€
165K
|
€
107K
|
€
184K
|
€
10K
|
€
4K
|
€
23K
|
€
7K
|
€
16K
|
€
2K
|
€
4K
|
|
|
|
€
41K
|
€
55K
|
€
70K
|
€
32K
|
€
33K
|
€
-22K
|
€
80K
|
€
77K
|
€
70K
|
€
85K
|
€
-42K
|
€
77K
|
€
15K
|
€
4K
|
€
10K
|
€
634
|
€
16K
|
€
-5K
|
€
13K
|
€
-6K
|
|
|
€
-84K
|
€
-81K
|
€
-105K
|
€
-128K
|
€
-125K
|
€
-106K
|
€
-52K
|
€
29K
|
€
72K
|
€
68K
|
€
51K
|
€
69K
|
€
24K
|
€
11K
|
€
11K
|
€
941
|
€
2K
|
€
-5K
|
€
273
|
€
-17K
|
|
|
0.67
|
0.56
|
0.41
|
0.38
|
0.50
|
0.43
|
0.82
|
1.13
|
1.39
|
1.22
|
1.44
|
1.45
|
1.56
|
1.07
|
1.04
|
1.01
|
1.10
|
0.65
|
1.01
|
0.35
|
|
|
-3.35
|
-2.66
|
2.18
|
0.60
|
-7.55
|
-11.34
|
2.56
|
2.03
|
1.39
|
1.23
|
1.44
|
1.41
|
1.07
|
0.92
|
0.92
|
1.01
|
1.10
|
0.65
|
1.01
|
0.35
|
|
|
1.68
|
1.43
|
0.70
|
0.46
|
1.07
|
0.89
|
1.24
|
1.45
|
1.39
|
1.22
|
1.44
|
1.45
|
1.58
|
1.07
|
1.04
|
1.01
|
1.10
|
0.65
|
1.01
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
425K
|
€
360K
|
€
344K
|
€
396K
|
€
442K
|
€
387K
|
€
414K
|
€
322K
|
€
265K
|
€
383K
|
€
166K
|
€
225K
|
€
71K
|
€
180K
|
€
319K
|
€
155K
|
€
39K
|
€
17K
|
€
43K
|
€
25K
|
|
|
€
307K
|
€
253K
|
€
262K
|
€
312K
|
€
365K
|
€
317K
|
€
282K
|
€
221K
|
€
182K
|
€
314K
|
€
116K
|
€
154K
|
€
43K
|
€
163K
|
€
302K
|
€
144K
|
€
24K
|
€
13K
|
€
33K
|
€
27K
|
|
|
€
102K
|
€
73K
|
€
107K
|
€
170K
|
€
117K
|
€
89K
|
€
186K
|
€
172K
|
€
182K
|
€
313K
|
€
116K
|
€
154K
|
€
42K
|
€
162K
|
€
302K
|
€
144K
|
€
24K
|
€
13K
|
€
33K
|
€
27K
|
|
|
€
53K
|
€
68K
|
€
82K
|
€
105K
|
€
114K
|
€
132K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.73%
|
29.56%
|
23.69%
|
21.3%
|
17.48%
|
18.08%
|
31.87%
|
31.48%
|
31.27%
|
17.93%
|
30.54%
|
31.57%
|
39.56%
|
9.33%
|
5.06%
|
7.13%
|
39.83%
|
21.81%
|
23.72%
|
-7.39%
|
|
|
0.45
|
0.64
|
1.01
|
1.24
|
1.48
|
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.37
|
3.73
|
3.66
|
6.97
|
9.91
|
|
4.94
|
2.35
|
2.45
|
3.46
|
|
1.54
|
2.11
|
34.83
|
27.64
|
226.87
|
1.15
|
|
1.77
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.94%
|
51.33%
|
85.37%
|
38.29%
|
42.72%
|
-31.1%
|
60.68%
|
76.31%
|
83.89%
|
123.51%
|
-82.01%
|
107.51%
|
52.08%
|
24.01%
|
64.39%
|
5.74%
|
104.8%
|
-133.51%
|
132.12%
|
295.17%
|
|
|
12.5%
|
23.44%
|
-3.56%
|
25.1%
|
23.15%
|
-52.49%
|
55.29%
|
74.08%
|
81%
|
123.51%
|
-33.53%
|
60.78%
|
39.9%
|
3.9%
|
31.44%
|
-42.31%
|
76.19%
|
-170.65%
|
118.39%
|
559.23%
|
|
|
3.47
|
6.93
|
-0.84
|
5.35
|
4.05
|
-9.49
|
17.62
|
23.32
|
25.33
|
22.15
|
-10.24
|
19.19
|
15.79
|
0.36
|
1.59
|
-3.02
|
30.34
|
-37.21
|
28.09
|
-41.34
|
|
|
12.50
|
23.44
|
-3.56
|
25.10
|
23.15
|
-52.49
|
55.29
|
74.08
|
81.00
|
123.51
|
-33.53
|
60.78
|
39.90
|
3.90
|
31.44
|
-42.31
|
76.19
|
-170.65
|
118.39
|
559.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.75
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.75
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.60
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
3K
|