V&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-6K
|
€
-19K
|
€
-9K
|
€
-18K
|
€
-12K
|
€
-28K
|
€
-16K
|
€
5K
|
€
304
|
€
-1K
|
€
-5K
|
€
50K
|
€
2K
|
€
7K
|
€
9K
|
€
1K
|
€
-6K
|
€
10K
|
€
6K
|
|
|
€
-10K
|
€
-9K
|
€
-23K
|
€
-13K
|
€
-23K
|
€
-19K
|
€
-31K
|
€
-19K
|
€
-98
|
€
-6K
|
€
-7K
|
€
-17K
|
€
12K
|
€
-9K
|
€
-21K
|
€
-33K
|
€
-35K
|
€
-16K
|
€
10K
|
€
5K
|
|
|
€
-169K
|
€
-159K
|
€
-149K
|
€
-126K
|
€
-113K
|
€
-90K
|
€
-71K
|
€
-40K
|
€
-22K
|
€
-22K
|
€
-16K
|
€
-9K
|
€
8K
|
€
-4K
|
€
4K
|
€
26K
|
€
-17K
|
€
18K
|
€
34K
|
€
24K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
3K
|
-
|
-
|
-
|
€
25K
|
€
1K
|
€
160
|
€
902
|
-
|
€
637
|
€
9K
|
€
6K
|
|
|
|
€
53
|
€
53
|
€
53
|
€
794
|
€
1K
|
€
2K
|
€
551
|
€
598
|
€
3K
|
€
2K
|
€
958
|
|
€
2K
|
|
|
€
414
|
€
4K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-8K
|
€
-20K
|
€
-10K
|
€
-19K
|
€
-17K
|
€
-29K
|
€
-17K
|
€
4K
|
€
-2K
|
€
-2K
|
€
-10K
|
€
31K
|
€
2K
|
€
-4K
|
€
-15K
|
€
-22K
|
€
-10K
|
€
10K
|
€
6K
|
|
|
€
-9K
|
€
-9K
|
€
-23K
|
€
-13K
|
€
-23K
|
€
-18K
|
€
-29K
|
€
-17K
|
€
3K
|
€
-3K
|
€
-4K
|
€
-12K
|
€
24K
|
€
-5K
|
€
-10K
|
€
-24K
|
€
-32K
|
€
-15K
|
€
9K
|
€
5K
|
|
|
€
-10K
|
€
-9K
|
€
-23K
|
€
-13K
|
€
-23K
|
€
-19K
|
€
-31K
|
€
-19K
|
€
-98
|
€
-6K
|
€
-7K
|
€
-17K
|
€
12K
|
€
-9K
|
€
-21K
|
€
-33K
|
€
-35K
|
€
-16K
|
€
10K
|
€
5K
|
|
|
|
|
-
|
-
|
€
0
|
|
|
|
|
-
|
€
0
|
€
0
|
€
2K
|
€
2K
|
€
-2K
|
€
0
|
€
21K
|
€
14K
|
€
12K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
5K
|
€
223
|
€
523
|
€
335
|
€
2K
|
€
5K
|
€
13K
|
€
10K
|
|
|
€
-10K
|
€
-8K
|
€
-20K
|
€
-10K
|
€
-20K
|
€
-18K
|
€
-31K
|
€
-19K
|
€
1K
|
€
-5K
|
€
-5K
|
€
-15K
|
€
19K
|
€
-2K
|
€
-15K
|
€
-23K
|
€
-26K
|
€
-10K
|
€
10K
|
€
6K
|
|
|
€
-165K
|
€
-155K
|
€
-147K
|
€
-125K
|
€
-111K
|
€
-88K
|
€
-60K
|
€
-20K
|
€
8K
|
€
16K
|
€
10K
|
€
26K
|
€
24K
|
€
19K
|
€
36K
|
€
7K
|
€
-39K
|
€
-5K
|
€
19K
|
€
21K
|
|
|
0,05
|
0,05
|
0,06
|
0,15
|
0,18
|
0,34
|
0,54
|
0,82
|
1,10
|
1,14
|
1,10
|
1,25
|
1,22
|
1,15
|
1,26
|
1,04
|
0,82
|
0,96
|
1,18
|
1,27
|
|
|
0,03
|
0,03
|
0,03
|
0,04
|
-0,05
|
-0,06
|
0,09
|
0,08
|
0,16
|
0,26
|
0,13
|
0,14
|
0,41
|
0,23
|
0,16
|
0,20
|
0,10
|
0,13
|
0,41
|
0,41
|
|
|
0,05
|
0,05
|
0,06
|
0,15
|
3,19
|
2,77
|
0,54
|
0,82
|
1,11
|
1,14
|
1,10
|
1,25
|
1,23
|
1,15
|
1,26
|
1,04
|
0,82
|
0,96
|
1,18
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
10K
|
€
27K
|
€
33K
|
€
56K
|
€
71K
|
€
87K
|
€
95K
|
€
129K
|
€
119K
|
€
134K
|
€
140K
|
€
163K
|
€
189K
|
€
212K
|
€
215K
|
€
157K
|
€
143K
|
€
101K
|
|
|
€
178K
|
€
168K
|
€
160K
|
€
153K
|
€
146K
|
€
146K
|
€
142K
|
€
127K
|
€
116K
|
€
151K
|
€
135K
|
€
142K
|
€
132K
|
€
167K
|
€
185K
|
€
187K
|
€
232K
|
€
139K
|
€
109K
|
€
77K
|
|
|
€
174K
|
€
164K
|
€
156K
|
€
148K
|
€
8K
|
€
16K
|
€
132K
|
€
107K
|
€
86K
|
€
112K
|
€
106K
|
€
103K
|
€
108K
|
€
132K
|
€
137K
|
€
180K
|
€
220K
|
€
139K
|
€
109K
|
€
77K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
10K
|
€
14K
|
€
11K
|
€
21K
|
€
30K
|
€
39K
|
€
29K
|
€
40K
|
€
23K
|
€
35K
|
€
48K
|
€
7K
|
€
12K
|
|
|
|
|
|
-1 855,04%
|
-1 822,41%
|
-1 432,84%
|
-459,87%
|
-344,65%
|
-162,13%
|
-99,71%
|
-46,37%
|
-22,94%
|
-16,76%
|
-13,19%
|
-6,62%
|
5,86%
|
-2,56%
|
2,36%
|
12,05%
|
-7,84%
|
11,51%
|
23,59%
|
23,74%
|
|
|
-0,02
|
-0,02
|
-0,02
|
-0,04
|
-0,09
|
-0,15
|
-0,15
|
-0,51
|
-1,38
|
-1,81
|
-1,84
|
-4,48
|
2,78
|
-8,39
|
10,74
|
0,27
|
-0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,75
|
|
|
|
4,31
|
108,96
|
|
|
|
|
11,01
|
13,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,03%
|
4,95%
|
13,41%
|
7,69%
|
17,43%
|
19,51%
|
43,23%
|
46,17%
|
-5,99%
|
20,91%
|
30,55%
|
169,51%
|
227,17%
|
47,07%
|
-330,92%
|
-90,55%
|
151,47%
|
-57,31%
|
30,25%
|
24,31%
|
|
|
6,03%
|
5,98%
|
15,56%
|
10,23%
|
20,26%
|
21,23%
|
43,23%
|
46,17%
|
0,45%
|
27,38%
|
43,71%
|
192,90%
|
150,79%
|
206,97%
|
-473,32%
|
-127,32%
|
207,33%
|
-86,10%
|
28,42%
|
22,35%
|
|
|
-111,91
|
-108,99
|
-222,91
|
-47,04
|
-69,81
|
-34,43
|
-43,11
|
-21,41
|
-0,10
|
-4,59
|
-5,76
|
-12,76
|
8,83
|
-5,31
|
-11,17
|
-15,34
|
-16,25
|
-9,91
|
6,70
|
5,31
|
|
|
6,03
|
5,98
|
15,56
|
10,23
|
20,26
|
21,23
|
43,23
|
46,17
|
0,45
|
27,38
|
43,71
|
192,90
|
150,79
|
206,97
|
-473,32
|
-127,32
|
207,33
|
-86,10
|
28,42
|
22,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
0,30
|
1
|
1
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
6K
|
|
|