V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
55K
|
€
16K
|
€
36K
|
€
-19K
|
€
-16K
|
€
-13K
|
€
-3K
|
€
-4K
|
€
-1K
|
€
-8K
|
€
2K
|
€
3K
|
€
2K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-3K
|
|
|
€
21K
|
€
-2K
|
€
9K
|
€
18K
|
€
-25K
|
€
-19K
|
€
-14K
|
€
-38
|
€
1K
|
€
5K
|
€
6K
|
€
7K
|
€
11K
|
€
10K
|
€
9K
|
€
12K
|
€
14K
|
€
10K
|
€
25K
|
€
22K
|
|
|
€
1,03M
|
€
1,01M
|
€
1,01M
|
€
1,00M
|
€
202K
|
€
227K
|
€
90K
|
€
104K
|
€
104K
|
€
103K
|
€
98K
|
€
92K
|
€
85K
|
€
74K
|
€
64K
|
€
55K
|
€
42K
|
€
28K
|
€
18K
|
€
-7K
|
|
|
€
79K
|
€
94K
|
€
51K
|
€
77K
|
€
10K
|
€
11K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
719
|
-
|
|
|
€
16K
|
€
8K
|
|
€
274
|
€
631
|
€
5K
|
€
4K
|
€
4K
|
|
€
6K
|
€
7K
|
€
12K
|
€
6K
|
€
12K
|
€
8K
|
€
5K
|
€
9K
|
€
14K
|
€
8K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
36,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
46K
|
€
9K
|
€
29K
|
€
-26K
|
€
-22K
|
€
-19K
|
€
-9K
|
€
-11K
|
€
-7K
|
€
-14K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-3K
|
|
|
€
29K
|
€
6K
|
€
9K
|
€
29K
|
€
-26K
|
€
-22K
|
€
-19K
|
€
-9K
|
€
-11K
|
€
-7K
|
€
-14K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-3K
|
|
|
€
21K
|
€
-2K
|
€
9K
|
€
18K
|
€
-25K
|
€
-19K
|
€
-14K
|
€
-38
|
€
1K
|
€
5K
|
€
6K
|
€
7K
|
€
11K
|
€
10K
|
€
9K
|
€
12K
|
€
14K
|
€
10K
|
€
25K
|
€
22K
|
|
|
-
|
€
0
|
€
53
|
€
788K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34
|
€
1K
|
€
9
|
€
989
|
€
1K
|
€
26K
|
|
€
10K
|
|
|
€
8K
|
€
25K
|
€
4K
|
€
7K
|
€
1K
|
€
5K
|
€
2K
|
€
389
|
€
2K
|
€
2K
|
|
|
€
21K
|
€
38K
|
€
9K
|
€
18K
|
€
-25K
|
€
-19K
|
€
-14K
|
€
-38
|
€
1K
|
€
5K
|
€
6K
|
€
7K
|
€
11K
|
€
10K
|
€
9K
|
€
12K
|
€
14K
|
€
10K
|
€
25K
|
€
22K
|
|
|
€
104K
|
€
83K
|
|
€
45K
|
€
46K
|
€
71K
|
€
90K
|
€
55K
|
€
11K
|
€
-32K
|
€
-76K
|
€
-116K
|
€
-163K
|
€
-204K
|
€
-248K
|
€
-289K
|
€
-333K
|
€
-375K
|
€
-410K
|
€
-460K
|
|
|
5,54
|
6,69
|
|
47,55
|
7,48
|
14,40
|
3,98
|
1,85
|
1,11
|
0,75
|
0,54
|
0,43
|
0,28
|
0,23
|
0,18
|
0,16
|
0,13
|
0,13
|
0,12
|
0,09
|
|
|
5,54
|
6,69
|
|
47,55
|
8,46
|
14,40
|
3,98
|
2,54
|
1,77
|
1,27
|
0,94
|
0,75
|
0,52
|
0,43
|
0,33
|
0,30
|
0,24
|
0,23
|
0,21
|
0,16
|
|
|
5,54
|
6,69
|
|
47,55
|
7,94
|
14,40
|
3,98
|
3,43
|
3,30
|
3,10
|
2,87
|
2,74
|
2,74
|
2,58
|
2,49
|
2,38
|
2,29
|
2,19
|
2,15
|
2,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
1,02M
|
€
1,01M
|
€
1,00M
|
€
209K
|
€
232K
|
€
120K
|
€
191K
|
€
251K
|
€
312K
|
€
374K
|
€
436K
|
€
476K
|
€
532K
|
€
578K
|
€
633K
|
€
677K
|
€
729K
|
€
775K
|
€
807K
|
|
|
€
23K
|
€
15K
|
|
€
975
|
€
7K
|
€
5K
|
€
30K
|
€
88K
|
€
147K
|
€
209K
|
€
277K
|
€
344K
|
€
391K
|
€
457K
|
€
514K
|
€
578K
|
€
635K
|
€
701K
|
€
757K
|
€
814K
|
|
|
€
23K
|
€
15K
|
|
€
975
|
€
7K
|
€
5K
|
€
30K
|
€
56K
|
€
76K
|
€
101K
|
€
130K
|
€
159K
|
€
172K
|
€
206K
|
€
232K
|
€
266K
|
€
296K
|
€
333K
|
€
361K
|
€
390K
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
53K
|
€
83K
|
€
111K
|
€
141K
|
€
167K
|
€
190K
|
€
212K
|
€
233K
|
€
251K
|
€
272K
|
€
291K
|
€
310K
|
|
|
97,82%
|
98,57%
|
100,00%
|
99,90%
|
96,60%
|
97,71%
|
74,86%
|
54,23%
|
41,41%
|
32,88%
|
26,14%
|
21,09%
|
17,83%
|
13,97%
|
11,11%
|
8,66%
|
6,26%
|
3,82%
|
2,34%
|
-0,88%
|
|
|
|
|
|
|
|
|
|
0,22
|
0,51
|
0,81
|
1,14
|
1,54
|
1,96
|
2,56
|
3,30
|
4,26
|
5,94
|
9,75
|
16,11
|
-43,77
|
|
|
0,79
|
0,32
|
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,04%
|
3,78%
|
0,85%
|
1,78%
|
-12,43%
|
-8,41%
|
-15,03%
|
-0,04%
|
1,14%
|
4,62%
|
6,08%
|
7,41%
|
12,74%
|
13,47%
|
14,77%
|
22,71%
|
34,18%
|
35,07%
|
139,18%
|
-306,63%
|
|
|
2,04%
|
-0,19%
|
0,85%
|
1,77%
|
-12,43%
|
-8,41%
|
-15,03%
|
-0,04%
|
1,14%
|
4,62%
|
6,08%
|
7,61%
|
12,52%
|
13,47%
|
14,77%
|
22,71%
|
34,18%
|
35,07%
|
139,18%
|
-306,63%
|
|
|
1,99
|
-0,19
|
0,85
|
1,77
|
-12,01
|
-8,22
|
-11,25
|
-0,02
|
0,47
|
1,52
|
1,59
|
1,61
|
2,23
|
1,88
|
1,64
|
1,97
|
2,14
|
1,34
|
3,25
|
2,70
|
|
|
2,04
|
-0,19
|
0,85
|
1,77
|
-12,43
|
-8,41
|
-15,03
|
-0,04
|
1,14
|
4,62
|
6,08
|
7,61
|
12,52
|
13,47
|
14,77
|
22,71
|
34,18
|
35,07
|
139,18
|
-306,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|