VD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-911
|
€
4K
|
€
-1K
|
€
17K
|
€
17K
|
€
-581
|
€
-519
|
€
-759
|
€
-910
|
€
-891
|
€
-1K
|
€
-1K
|
€
-646
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-1K
|
€
4K
|
€
-1K
|
€
15K
|
€
17K
|
€
-1K
|
€
-522
|
€
-766
|
€
-24K
|
€
-915
|
€
-1K
|
€
-1K
|
€
-646
|
€
-2K
|
€
-3K
|
€
-2K
|
|
|
€
4K
|
€
6K
|
€
2K
|
€
3K
|
€
-12K
|
€
-28K
|
€
-27K
|
€
-27K
|
€
-26K
|
€
-2K
|
€
-665
|
€
644
|
€
-8K
|
€
-7K
|
€
-4K
|
€
-1K
|
|
|
€
184
|
€
4K
|
€
77
|
€
17K
|
€
12K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
23
|
-
|
-
|
-
|
-
|
|
|
|
|
€
2K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
4K
|
€
-1K
|
€
17K
|
€
17K
|
€
-1K
|
€
-519
|
€
-759
|
€
-910
|
€
-891
|
€
-1K
|
€
-1K
|
€
-646
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-1K
|
€
4K
|
€
-1K
|
€
17K
|
€
17K
|
€
-1K
|
€
-519
|
€
-759
|
€
-910
|
€
-891
|
€
-1K
|
€
-1K
|
€
-646
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-1K
|
€
4K
|
€
-1K
|
€
15K
|
€
17K
|
€
-1K
|
€
-522
|
€
-766
|
€
-24K
|
€
-915
|
€
-1K
|
€
-1K
|
€
-646
|
€
-2K
|
€
-3K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
542
|
€
2K
|
€
2K
|
|
€
1
|
€
4
|
€
12
|
€
25
|
€
48
|
€
637
|
€
17
|
€
17
|
€
63
|
|
|
|
€
-1K
|
€
4K
|
€
-1K
|
€
15K
|
€
17K
|
€
-1K
|
€
-522
|
€
-766
|
€
-24K
|
€
-915
|
€
-1K
|
€
-1K
|
€
-646
|
€
-2K
|
€
-3K
|
€
-2K
|
|
|
|
|
€
2K
|
€
3K
|
€
-12K
|
€
-28K
|
€
-27K
|
€
-27K
|
€
-26K
|
€
-2K
|
€
-665
|
€
644
|
€
-8K
|
€
-7K
|
€
-4K
|
€
-1K
|
|
|
|
|
1.76
|
1.76
|
0.53
|
0.01
|
0.00
|
0.00
|
0.00
|
0.94
|
0.97
|
1.03
|
0.76
|
0.77
|
0.87
|
0.95
|
|
|
|
|
1.76
|
1.76
|
0.53
|
0.01
|
0.00
|
0.00
|
0.00
|
0.15
|
0.15
|
0.24
|
0.16
|
0.16
|
0.18
|
0.20
|
|
|
|
|
1.76
|
1.76
|
0.53
|
0.01
|
0.00
|
0.00
|
0.00
|
0.94
|
0.97
|
1.03
|
0.76
|
0.77
|
0.87
|
0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
4K
|
€
7K
|
€
13K
|
€
350
|
€
1
|
€
4
|
€
12
|
€
23K
|
€
23K
|
€
26K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
|
|
|
|
€
2K
|
€
4K
|
€
25K
|
€
29K
|
€
27K
|
€
27K
|
€
26K
|
€
25K
|
€
24K
|
€
25K
|
€
33K
|
€
32K
|
€
29K
|
€
26K
|
|
|
|
|
€
2K
|
€
4K
|
€
25K
|
€
29K
|
€
27K
|
€
27K
|
€
26K
|
€
25K
|
€
24K
|
€
25K
|
€
33K
|
€
32K
|
€
29K
|
€
26K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100%
|
100%
|
43.29%
|
43.05%
|
-88.71%
|
-8062.9%
|
-3120058.62%
|
-595573.6%
|
-210723.06%
|
-6.76%
|
-2.84%
|
2.51%
|
-31.89%
|
-29.3%
|
-15.32%
|
-5.19%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.24
|
1.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-29.94%
|
70.64%
|
-86.17%
|
477.05%
|
-144.21%
|
3.71%
|
1.92%
|
2.88%
|
93.89%
|
57.91%
|
196.83%
|
-202.07%
|
8.11%
|
27.61%
|
66.19%
|
187.47%
|
|
|
-29.94%
|
70.64%
|
-86.17%
|
477.05%
|
-144.21%
|
3.71%
|
1.92%
|
2.88%
|
93.89%
|
57.91%
|
196.83%
|
-202.07%
|
8.11%
|
27.61%
|
66.19%
|
187.47%
|
|
|
-29.94
|
70.64
|
-37.30
|
205.37
|
127.94
|
-298.89
|
-60,042.53
|
-17,145.86
|
-197,848.82
|
-3.91
|
-5.59
|
-5.08
|
-2.59
|
-8.09
|
-10.14
|
-9.73
|
|
|
-29.94
|
70.64
|
-86.17
|
477.05
|
-144.21
|
3.71
|
1.92
|
2.88
|
93.89
|
57.91
|
196.83
|
-202.07
|
8.11
|
27.61
|
66.19
|
187.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|