V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
8K
|
€
5K
|
€
37K
|
€
-8K
|
€
541
|
€
5K
|
€
-36K
|
|
|
€
-6K
|
€
7K
|
€
4K
|
€
36K
|
€
-12K
|
€
-1K
|
€
154
|
€
-38K
|
|
|
€
9K
|
€
15K
|
€
8K
|
€
4K
|
€
-32K
|
€
-21K
|
€
-20K
|
€
-20K
|
|
|
€
307
|
€
7K
|
€
4K
|
€
29K
|
-
|
-
|
€
3K
|
-
|
|
|
€
1K
|
€
1K
|
€
300
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
7K
|
€
4K
|
€
36K
|
€
-9K
|
€
-104
|
€
4K
|
€
-37K
|
|
|
€
-6K
|
€
7K
|
€
4K
|
€
36K
|
€
-12K
|
€
-912
|
€
184
|
€
-38K
|
|
|
€
-6K
|
€
7K
|
€
4K
|
€
36K
|
€
-12K
|
€
-1K
|
€
154
|
€
-38K
|
|
|
Capex
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
36K
|
€
41K
|
€
9K
|
€
20K
|
€
31K
|
€
12K
|
€
16K
|
|
|
€
-6K
|
€
7K
|
€
4K
|
€
36K
|
€
-9K
|
€
-208
|
€
4K
|
€
-37K
|
|
|
€
7K
|
€
13K
|
€
7K
|
€
2K
|
€
-34K
|
€
-22K
|
€
-22K
|
€
-23K
|
|
|
1.14
|
1.14
|
1.07
|
1.03
|
0.76
|
0.84
|
0.83
|
0.85
|
|
|
1.14
|
1.14
|
1.07
|
1.03
|
0.76
|
0.84
|
0.83
|
0.85
|
|
|
1.14
|
1.14
|
1.07
|
1.03
|
0.76
|
0.84
|
0.83
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
113K
|
€
101K
|
€
80K
|
€
106K
|
€
119K
|
€
109K
|
€
135K
|
|
|
€
52K
|
€
99K
|
€
93K
|
€
77K
|
€
139K
|
€
140K
|
€
128K
|
€
155K
|
|
|
€
52K
|
€
99K
|
€
93K
|
€
77K
|
€
139K
|
€
140K
|
€
128K
|
€
155K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
14.36%
|
12.9%
|
7.88%
|
4.5%
|
-30.52%
|
-17.24%
|
-17.93%
|
-14.55%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
13.16
|
21.29
|
2.12
|
|
|
32.26
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-67.78%
|
45.37%
|
54.74%
|
997.83%
|
26.63%
|
1.01%
|
-20.23%
|
187.46%
|
|
|
-67.78%
|
45.37%
|
54.74%
|
997.83%
|
36.64%
|
4.94%
|
-0.79%
|
194.3%
|
|
|
-9.73
|
5.85
|
4.31
|
44.88
|
-11.18
|
-0.85
|
0.14
|
-28.27
|
|
|
-67.78
|
45.37
|
54.74
|
997.83
|
36.64
|
4.94
|
-0.79
|
194.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|