VR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
€
64K
|
€
610K
|
€
818K
|
€
849K
|
€
723K
|
€
567K
|
€
505K
|
€
402K
|
€
78K
|
€
15K
|
€
-3K
|
€
-811
|
€
61K
|
|
|
€
143K
|
€
-72K
|
€
89K
|
€
159K
|
€
166K
|
€
59K
|
€
-7K
|
€
10K
|
€
38K
|
€
-50K
|
€
10K
|
€
-8K
|
€
-6K
|
€
35K
|
|
|
€
271K
|
€
128K
|
€
200K
|
€
411K
|
€
252K
|
€
86K
|
€
27K
|
€
35K
|
€
25K
|
€
-13K
|
€
37K
|
€
27K
|
€
36K
|
€
41K
|
|
|
1.00
|
1.00
|
3.00
|
6.40
|
6.60
|
7.40
|
7.80
|
5.50
|
4.20
|
0.60
|
|
|
|
|
|
|
€
151K
|
€
5K
|
€
111K
|
€
229K
|
€
226K
|
€
83K
|
€
4K
|
€
20K
|
€
33K
|
-
|
€
18K
|
€
1K
|
€
2K
|
€
91K
|
|
|
€
90K
|
€
52K
|
€
35K
|
€
97K
|
€
94K
|
€
113K
|
€
6K
|
€
853
|
€
4K
|
€
5K
|
€
13
|
€
165
|
€
8
|
€
24K
|
|
|
€
13K
|
€
3K
|
€
34K
|
€
69K
|
€
70K
|
€
91K
|
€
34K
|
€
40K
|
€
27K
|
€
4K
|
|
|
|
|
|
|
|
-
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
336.91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
-69K
|
€
124K
|
€
223K
|
€
239K
|
€
97K
|
€
4K
|
€
23K
|
€
40K
|
€
-44K
|
€
15K
|
€
-3K
|
€
-1K
|
€
60K
|
|
|
€
172K
|
€
-70K
|
€
123K
|
€
218K
|
€
234K
|
€
90K
|
€
-4K
|
€
15K
|
€
39K
|
€
-49K
|
€
10K
|
€
-8K
|
€
-7K
|
€
55K
|
|
|
€
143K
|
€
-72K
|
€
89K
|
€
159K
|
€
166K
|
€
59K
|
€
-7K
|
€
10K
|
€
38K
|
€
-50K
|
€
10K
|
€
-8K
|
€
-6K
|
€
35K
|
|
|
-
|
-
|
€
-1K
|
€
6K
|
-
|
€
0
|
€
2K
|
€
28K
|
€
3K
|
€
0
|
€
644
|
-
|
€
499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
381K
|
€
580K
|
€
242K
|
€
698K
|
€
386K
|
€
592K
|
€
236K
|
€
79K
|
€
103K
|
€
29K
|
€
32K
|
€
18K
|
€
16K
|
€
26K
|
|
|
€
144K
|
€
-70K
|
€
91K
|
€
164K
|
€
171K
|
€
66K
|
€
951
|
€
17K
|
€
39K
|
€
-45K
|
€
15K
|
€
-3K
|
€
-329
|
€
40K
|
|
|
€
269K
|
€
125K
|
€
195K
|
€
403K
|
€
271K
|
€
206K
|
€
17K
|
€
22K
|
€
28K
|
€
-4K
|
€
30K
|
€
16K
|
€
19K
|
€
20K
|
|
|
1.26
|
1.11
|
1.34
|
1.58
|
1.54
|
1.29
|
1.03
|
1.14
|
1.20
|
0.94
|
13.23
|
9.03
|
1,057.94
|
1.84
|
|
|
1.26
|
1.11
|
1.34
|
1.59
|
1.54
|
1.29
|
1.03
|
1.14
|
1.20
|
0.94
|
13.93
|
9.03
|
-9,521.50
|
1.84
|
|
|
1.26
|
1.11
|
1.34
|
1.58
|
1.54
|
1.29
|
1.03
|
1.14
|
1.20
|
0.94
|
13.57
|
9.03
|
2,380.38
|
1.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.30M
|
€
1.29M
|
€
776K
|
€
1.10M
|
€
774K
|
€
936K
|
€
662K
|
€
200K
|
€
175K
|
€
72K
|
€
39K
|
€
29K
|
€
36K
|
€
65K
|
|
|
€
1.03M
|
€
1.16M
|
€
577K
|
€
692K
|
€
522K
|
€
850K
|
€
634K
|
€
165K
|
€
150K
|
€
85K
|
€
2K
|
€
2K
|
€
18
|
€
24K
|
|
|
€
1.03M
|
€
1.16M
|
€
577K
|
€
691K
|
€
497K
|
€
718K
|
€
626K
|
€
153K
|
€
142K
|
€
74K
|
€
2K
|
€
2K
|
€
8
|
€
24K
|
|
|
|
|
|
-
|
€
25K
|
€
132K
|
€
8K
|
€
12K
|
€
7K
|
€
11K
|
|
|
|
|
|
|
20.87%
|
9.93%
|
25.73%
|
37.25%
|
32.53%
|
9.18%
|
4.13%
|
17.3%
|
14.33%
|
-18.05%
|
93.76%
|
93.12%
|
99.95%
|
63.67%
|
|
|
|
|
|
0.00
|
0.10
|
1.54
|
0.30
|
0.35
|
0.30
|
-0.82
|
|
|
|
|
|
|
5.93
|
|
4.63
|
3.10
|
2.19
|
8.72
|
149.98
|
7.19
|
3.70
|
|
0.17
|
|
|
0.39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53.35%
|
-55.17%
|
45.41%
|
39.95%
|
67.94%
|
76.44%
|
3.48%
|
49.32%
|
157.32%
|
348.05%
|
39.38%
|
-10.49%
|
-0.92%
|
97.84%
|
|
|
52.87%
|
-56.46%
|
44.58%
|
38.72%
|
65.88%
|
68.2%
|
-26.49%
|
27.53%
|
151.79%
|
385.32%
|
26.32%
|
-30.56%
|
-16.3%
|
85.02%
|
|
|
11.03
|
-5.61
|
11.47
|
14.42
|
21.43
|
6.26
|
-1.09
|
4.76
|
21.74
|
-69.55
|
24.68
|
-28.46
|
-16.30
|
54.13
|
|
|
52.87
|
-56.46
|
44.58
|
38.72
|
65.88
|
68.20
|
-26.49
|
27.53
|
151.79
|
385.32
|
26.32
|
-30.56
|
-16.30
|
85.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.02
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.02
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
3.00
|
6.40
|
6.60
|
7.40
|
7.80
|
5.50
|
4.20
|
0.60
|
|
|
|
|
|
|
€
13K
|
€
3K
|
€
11K
|
€
11K
|
€
11K
|
€
12K
|
€
4K
|
€
7K
|
€
6K
|
€
7K
|
|
|
|
|