V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
-5K
|
€
-48K
|
€
84K
|
€
152K
|
€
31K
|
€
9K
|
€
-4K
|
€
-7K
|
€
6K
|
€
13K
|
|
|
€
-28K
|
€
-19K
|
€
-92K
|
€
-81K
|
€
-12K
|
€
21K
|
€
4K
|
€
-9K
|
€
-14K
|
€
3K
|
€
9K
|
|
|
€
-213K
|
€
-184K
|
€
-166K
|
€
-74K
|
€
7K
|
€
20K
|
€
-1K
|
€
-5K
|
€
4K
|
€
18K
|
€
15K
|
|
|
-
|
-
|
-
|
-
|
€
2K
|
€
24K
|
€
6K
|
-
|
€
134
|
€
5K
|
€
10K
|
|
|
€
517
|
€
573
|
€
698
|
€
415
|
€
8K
|
€
12K
|
€
2K
|
|
|
€
3K
|
€
3K
|
|
|
|
|
|
€
6K
|
€
23K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-5K
|
€
-78K
|
€
-68K
|
€
3K
|
€
30K
|
€
8K
|
€
-5K
|
€
-13K
|
€
6K
|
€
12K
|
|
|
€
-25K
|
€
-17K
|
€
-91K
|
€
-81K
|
€
-10K
|
€
25K
|
€
2K
|
€
-11K
|
€
-13K
|
€
6K
|
€
11K
|
|
|
€
-28K
|
€
-19K
|
€
-92K
|
€
-81K
|
€
-12K
|
€
21K
|
€
4K
|
€
-9K
|
€
-14K
|
€
3K
|
€
9K
|
|
|
€
586
|
€
0
|
€
0
|
€
0
|
€
0
|
€
56K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
9K
|
€
10K
|
€
18K
|
€
24K
|
€
84K
|
€
26K
|
€
41K
|
€
46K
|
€
33K
|
€
42K
|
|
|
€
-26K
|
€
-6K
|
€
-79K
|
€
-69K
|
€
401
|
€
25K
|
€
10K
|
€
-3K
|
€
-14K
|
€
3K
|
€
10K
|
|
|
€
-221K
|
€
-194K
|
€
-178K
|
€
-86K
|
€
-11K
|
€
7K
|
€
-7K
|
€
-17K
|
€
4K
|
€
18K
|
€
15K
|
|
|
0.09
|
0.10
|
0.13
|
0.60
|
0.96
|
1.08
|
0.96
|
0.90
|
1.03
|
1.24
|
1.16
|
|
|
0.04
|
0.04
|
0.07
|
0.55
|
0.91
|
0.96
|
0.89
|
0.75
|
0.78
|
0.88
|
0.97
|
|
|
0.09
|
0.10
|
0.13
|
0.60
|
0.96
|
1.08
|
0.96
|
0.90
|
1.03
|
1.24
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
€
47K
|
€
163K
|
€
291K
|
€
160K
|
€
169K
|
€
159K
|
€
114K
|
€
94K
|
€
107K
|
|
|
€
243K
|
€
215K
|
€
213K
|
€
237K
|
€
283K
|
€
140K
|
€
170K
|
€
164K
|
€
110K
|
€
76K
|
€
92K
|
|
|
€
243K
|
€
215K
|
€
203K
|
€
216K
|
€
250K
|
€
95K
|
€
170K
|
€
164K
|
€
110K
|
€
76K
|
€
92K
|
|
|
|
-
|
€
9K
|
€
22K
|
€
34K
|
€
46K
|
|
|
|
|
|
|
|
-705.31%
|
-611.26%
|
-356.09%
|
-45.4%
|
2.56%
|
12.35%
|
-0.65%
|
-3.3%
|
3.34%
|
19.17%
|
14.04%
|
|
|
|
0.00
|
-0.06
|
-0.29
|
4.52
|
2.31
|
|
|
|
|
|
|
|
|
|
|
|
110.41
|
4.72
|
20.34
|
|
|
12.86
|
7.49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.47%
|
3.51%
|
47.86%
|
92.88%
|
5.39%
|
127%
|
-921.01%
|
59.38%
|
-374.7%
|
16.57%
|
65.49%
|
|
|
13.21%
|
10.04%
|
55.39%
|
110.04%
|
-165.46%
|
105.55%
|
-379.25%
|
172.42%
|
-374.7%
|
16.57%
|
58.81%
|
|
|
-93.15
|
-61.37
|
-197.22
|
-49.97
|
-4.23
|
13.03
|
2.46
|
-5.70
|
-12.52
|
3.18
|
8.26
|
|
|
13.21
|
10.04
|
55.39
|
110.04
|
-165.46
|
105.55
|
-379.25
|
172.42
|
-374.70
|
16.57
|
58.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
6.00
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
|
|
|
|
|
|