V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
45K
|
€
31K
|
€
42K
|
€
55K
|
€
47K
|
€
61K
|
€
79K
|
€
129K
|
€
83K
|
€
83K
|
€
62K
|
€
221K
|
€
317K
|
€
678K
|
€
395K
|
€
325K
|
€
270K
|
|
|
€
-28K
|
€
-93K
|
€
-125K
|
€
-101K
|
€
-85K
|
€
-93K
|
€
-105K
|
€
-74K
|
€
-100K
|
€
-97K
|
€
-84K
|
€
221K
|
€
2K
|
€
150K
|
€
295K
|
€
185K
|
€
140K
|
€
101K
|
|
|
€
122K
|
€
149K
|
€
242K
|
€
367K
|
€
468K
|
€
553K
|
€
646K
|
€
752K
|
€
826K
|
€
926K
|
€
1,02M
|
€
1,11M
|
€
885K
|
€
883K
|
€
733K
|
€
439K
|
€
253K
|
€
114K
|
|
|
€
68K
|
€
40K
|
€
33K
|
€
47K
|
€
61K
|
€
62K
|
€
80K
|
€
102K
|
€
186K
|
€
99K
|
€
90K
|
€
115K
|
€
231K
|
€
381K
|
€
745K
|
€
399K
|
€
307K
|
€
244K
|
|
|
€
1K
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
734
|
|
|
|
€
1K
|
€
247
|
€
504
|
€
56K
|
€
36K
|
€
11K
|
€
165K
|
€
125K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
41K
|
€
28K
|
€
38K
|
€
51K
|
€
45K
|
€
59K
|
€
76K
|
€
161K
|
€
60K
|
€
65K
|
€
59K
|
€
220K
|
€
315K
|
€
671K
|
€
392K
|
€
323K
|
€
266K
|
|
|
€
4K
|
€
-58K
|
€
-79K
|
€
-68K
|
€
-53K
|
€
-57K
|
€
-73K
|
€
-62K
|
€
25K
|
€
-77K
|
€
-80K
|
€
-109K
|
€
36K
|
€
231K
|
€
475K
|
€
302K
|
€
234K
|
€
177K
|
|
|
€
-28K
|
€
-93K
|
€
-125K
|
€
-101K
|
€
-85K
|
€
-93K
|
€
-105K
|
€
-33K
|
€
-30K
|
€
-27K
|
€
-42K
|
€
-1K
|
€
2K
|
€
150K
|
€
295K
|
€
185K
|
€
140K
|
€
101K
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
8K
|
€
26K
|
€
48K
|
€
0
|
€
24K
|
€
30K
|
€
41K
|
€
550K
|
€
834K
|
€
600K
|
€
76K
|
€
725K
|
€
88K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
8K
|
€
18K
|
€
31K
|
€
15K
|
€
58K
|
€
118K
|
€
43K
|
€
51K
|
€
14K
|
€
77K
|
€
76K
|
€
220K
|
€
163K
|
€
141K
|
€
558K
|
€
354K
|
€
165K
|
|
|
€
44K
|
€
6K
|
€
-18K
|
€
5K
|
€
20K
|
€
8K
|
€
26K
|
€
64K
|
€
1K
|
€
61K
|
€
76K
|
€
389K
|
€
186K
|
€
234K
|
€
491K
|
€
276K
|
€
229K
|
€
190K
|
|
|
€
217K
|
€
179K
|
€
177K
|
€
199K
|
€
201K
|
€
208K
|
€
248K
|
€
221K
|
€
202K
|
€
267K
|
€
283K
|
€
908K
|
€
1,06M
|
€
283K
|
€
138K
|
€
412K
|
€
260K
|
€
148K
|
|
|
22,27
|
19,71
|
26,18
|
43,26
|
76,60
|
42,37
|
131
|
101,82
|
43,66
|
96,62
|
1,36
|
5,80
|
5,25
|
2
|
1,74
|
2,37
|
1,97
|
1,71
|
|
|
22,27
|
19,71
|
26,18
|
43,26
|
76,60
|
42,37
|
131
|
101,82
|
43,66
|
96,62
|
1,36
|
11,62
|
5,26
|
2,30
|
1,75
|
2,39
|
1,99
|
1,71
|
|
|
22,27
|
19,71
|
26,18
|
43,26
|
76,60
|
42,37
|
131
|
101,82
|
43,66
|
96,62
|
1,36
|
7,74
|
5,25
|
2,14
|
1,74
|
2,38
|
1,98
|
1,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,33M
|
€
1,36M
|
€
1,45M
|
€
1,57M
|
€
1,67M
|
€
1,76M
|
€
1,85M
|
€
1,95M
|
€
2,05M
|
€
2,22M
|
€
3,12M
|
€
2,74M
|
€
2,55M
|
€
1,46M
|
€
1,31M
|
€
1,28M
|
€
1,17M
|
€
1,09M
|
|
|
€
1,21M
|
€
1,21M
|
€
1,21M
|
€
1,20M
|
€
1,20M
|
€
1,21M
|
€
1,20M
|
€
1,20M
|
€
1,20M
|
€
1,20M
|
€
1,99M
|
€
1,52M
|
€
1,66M
|
€
582K
|
€
574K
|
€
839K
|
€
918K
|
€
972K
|
|
|
€
10K
|
€
10K
|
€
7K
|
€
5K
|
€
3K
|
€
5K
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
€
789K
|
€
142K
|
€
249K
|
€
266K
|
€
187K
|
€
299K
|
€
267K
|
€
208K
|
|
|
€
1,20M
|
€
1,20M
|
€
1,20M
|
€
1,20M
|
€
1,20M
|
€
1,20M
|
€
1,20M
|
€
1,20M
|
€
1,20M
|
€
1,20M
|
€
1,20M
|
€
1,33M
|
€
1,41M
|
€
297K
|
€
386K
|
€
538K
|
€
649K
|
€
763K
|
|
|
9,13%
|
10,99%
|
16,71%
|
23,36%
|
28,03%
|
31,45%
|
34,97%
|
38,47%
|
40,25%
|
41,68%
|
32,77%
|
40,38%
|
34,75%
|
60,28%
|
56,09%
|
34,34%
|
21,63%
|
10,47%
|
|
|
9,86
|
8,04
|
4,96
|
3,27
|
2,56
|
2,17
|
1,86
|
1,60
|
1,45
|
1,30
|
1,17
|
1,20
|
1,60
|
0,34
|
0,53
|
1,23
|
2,56
|
6,71
|
|
|
15,87
|
29,73
|
43,67
|
31,66
|
23,58
|
26,87
|
20,50
|
15,87
|
7,46
|
19,93
|
30,48
|
25,76
|
7,56
|
1,84
|
0,86
|
2,14
|
2,84
|
3,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,29%
|
4,01%
|
-7,55%
|
1,46%
|
4,18%
|
1,46%
|
4,09%
|
8,48%
|
0,18%
|
6,57%
|
7,45%
|
35,18%
|
21,03%
|
26,55%
|
66,92%
|
62,89%
|
90,24%
|
167,50%
|
|
|
-22,75%
|
-62,12%
|
-51,68%
|
-27,52%
|
-18,05%
|
-16,89%
|
-16,32%
|
-9,87%
|
-12,08%
|
-10,45%
|
-8,21%
|
20,01%
|
0,19%
|
16,98%
|
40,17%
|
42,24%
|
55,15%
|
89,09%
|
|
|
-2,08
|
-6,83
|
-8,63
|
-6,43
|
-5,06
|
-5,31
|
-5,71
|
-3,80
|
-4,86
|
-4,35
|
-2,69
|
8,08
|
0,07
|
10,24
|
22,53
|
14,50
|
11,93
|
9,33
|
|
|
-22,75
|
-62,12
|
-51,68
|
-27,52
|
-18,05
|
-16,89
|
-16,32
|
-9,87
|
-12,08
|
-10,45
|
-8,21
|
20,01
|
0,19
|
16,98
|
40,17
|
42,24
|
55,15
|
89,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|