V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-1K
|
€
-4K
|
€
-3K
|
€
-29K
|
€
34K
|
€
34K
|
€
65K
|
€
34K
|
€
295K
|
€
184K
|
€
99K
|
€
90K
|
€
126K
|
€
170K
|
€
53K
|
€
-9K
|
€
28K
|
€
79K
|
€
25K
|
|
|
€
-16K
|
€
-11K
|
€
-12K
|
€
-6K
|
€
-34K
|
€
12K
|
€
7K
|
€
18K
|
€
-41K
|
€
30K
|
€
10K
|
€
-90K
|
€
-92K
|
€
-8K
|
€
83K
|
€
5K
|
€
-73K
|
€
-76K
|
€
3K
|
€
5K
|
|
|
€
-88K
|
€
-72K
|
€
-61K
|
€
-49K
|
€
-42K
|
€
-8K
|
€
-19K
|
€
-26K
|
€
-44K
|
€
-3K
|
€
-33K
|
€
-280K
|
€
-190K
|
€
-98K
|
€
-90K
|
€
-173K
|
€
-178K
|
€
-105K
|
€
-30K
|
€
-33K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
24K
|
€
23K
|
€
37K
|
-
|
€
71K
|
€
42K
|
-
|
-
|
€
17K
|
€
92K
|
€
42K
|
€
3K
|
€
5K
|
€
25K
|
€
11K
|
|
|
|
|
|
|
€
7K
|
€
1K
|
€
1K
|
€
1K
|
€
10K
|
€
38K
|
€
33K
|
€
11K
|
€
6K
|
€
9K
|
€
11K
|
€
22K
|
€
16K
|
€
23K
|
€
18K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
21K
|
€
28K
|
€
30K
|
€
16K
|
€
11K
|
€
3K
|
€
7K
|
€
8K
|
€
26K
|
€
8K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-2K
|
€
-6K
|
€
-6K
|
€
-32K
|
€
34K
|
€
32K
|
€
52K
|
€
-6K
|
€
100K
|
€
59K
|
€
-58K
|
€
-60K
|
€
25K
|
€
130K
|
€
37K
|
€
-27K
|
€
-32K
|
€
36K
|
€
16K
|
|
|
€
-6K
|
€
-2K
|
€
-6K
|
€
-6K
|
€
-33K
|
€
13K
|
€
9K
|
€
20K
|
€
-40K
|
€
46K
|
€
23K
|
€
-91K
|
€
-88K
|
€
-3K
|
€
100K
|
€
11K
|
€
-62K
|
€
-70K
|
€
6K
|
€
7K
|
|
|
€
-16K
|
€
-11K
|
€
-12K
|
€
-6K
|
€
-34K
|
€
12K
|
€
7K
|
€
18K
|
€
-41K
|
€
30K
|
€
10K
|
€
-90K
|
€
-92K
|
€
-8K
|
€
83K
|
€
5K
|
€
-73K
|
€
-76K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
109K
|
€
30K
|
€
46K
|
€
19K
|
€
21K
|
€
80K
|
€
23K
|
€
22K
|
€
21K
|
€
36K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
55K
|
€
5K
|
€
1K
|
€
4K
|
€
4K
|
|
|
€
2K
|
€
39K
|
€
18K
|
€
20K
|
€
4K
|
€
4K
|
€
6K
|
€
147
|
€
5K
|
€
815
|
€
3K
|
€
3K
|
|
|
€
-16K
|
€
-11K
|
€
-12K
|
€
-6K
|
€
-33K
|
€
33K
|
€
30K
|
€
50K
|
€
-8K
|
€
84K
|
€
46K
|
€
-57K
|
€
-65K
|
€
20K
|
€
113K
|
€
31K
|
€
-38K
|
€
-38K
|
€
33K
|
€
14K
|
|
|
|
|
€
58K
|
|
€
-90K
|
€
-9K
|
€
-42K
|
€
-72K
|
€
-124K
|
€
-116K
|
€
-107K
|
€
-372K
|
€
-267K
|
€
-182K
|
€
-179K
|
€
-209K
|
€
-216K
|
€
-154K
|
€
-223K
|
€
-74K
|
|
|
|
|
5.95
|
|
0.43
|
0.81
|
0.68
|
0.44
|
0.34
|
0.43
|
0.40
|
0.14
|
0.09
|
0.12
|
0.06
|
0.01
|
0.04
|
0.01
|
0.06
|
0.07
|
|
|
|
|
5.95
|
|
0.43
|
0.81
|
0.68
|
0.44
|
0.34
|
0.32
|
0.25
|
0.06
|
0.02
|
0.02
|
0.04
|
0.00
|
0.03
|
0.01
|
0.03
|
0.04
|
|
|
|
|
5.95
|
|
0.43
|
0.81
|
0.68
|
0.44
|
0.34
|
0.43
|
0.40
|
0.14
|
0.09
|
0.12
|
0.06
|
0.01
|
0.04
|
0.01
|
0.06
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
104K
|
€
118K
|
€
114K
|
€
116K
|
€
42K
|
€
114K
|
€
103K
|
€
143K
|
€
201K
|
€
145K
|
€
155K
|
€
127K
|
€
150K
|
€
160K
|
€
115K
|
€
142K
|
€
164K
|
€
208K
|
€
48K
|
|
|
€
185K
|
€
176K
|
€
179K
|
€
162K
|
€
158K
|
€
50K
|
€
134K
|
€
129K
|
€
188K
|
€
204K
|
€
178K
|
€
435K
|
€
317K
|
€
248K
|
€
250K
|
€
288K
|
€
320K
|
€
269K
|
€
238K
|
€
81K
|
|
|
|
|
€
12K
|
|
€
158K
|
€
50K
|
€
134K
|
€
129K
|
€
188K
|
€
204K
|
€
178K
|
€
429K
|
€
294K
|
€
206K
|
€
188K
|
€
212K
|
€
225K
|
€
156K
|
€
236K
|
€
76K
|
|
|
€
185K
|
€
176K
|
€
167K
|
€
162K
|
|
|
|
|
|
|
|
€
5K
|
€
23K
|
€
41K
|
€
59K
|
€
77K
|
€
95K
|
€
113K
|
€
2K
|
€
2K
|
|
|
-90.46%
|
-69.43%
|
-51.8%
|
-42.92%
|
-36.49%
|
-18.82%
|
-16.95%
|
-25.53%
|
-30.95%
|
-1.43%
|
-23.02%
|
-180.64%
|
-150.17%
|
-65.19%
|
-56.31%
|
-150.39%
|
-125.63%
|
-64.17%
|
-14.16%
|
-67.57%
|
|
|
-2.11
|
-2.44
|
-2.74
|
-3.33
|
|
|
|
|
|
|
|
-0.02
|
-0.12
|
-0.41
|
-0.65
|
-0.44
|
-0.53
|
-1.07
|
-0.05
|
-0.06
|
|
|
|
|
|
|
|
1.46
|
4.17
|
2.47
|
|
2.03
|
3.00
|
|
|
9.99
|
1.92
|
7.89
|
|
|
6.68
|
5.06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.8%
|
15.21%
|
20.26%
|
13.19%
|
77.8%
|
-418.57%
|
-154.19%
|
-191.01%
|
17.18%
|
-2940.14%
|
-138.89%
|
20.2%
|
33.99%
|
-20.4%
|
-125.84%
|
-17.75%
|
21.42%
|
36.03%
|
-111.52%
|
-42.4%
|
|
|
17.8%
|
15.21%
|
20.26%
|
13.19%
|
81.39%
|
-146.61%
|
-35.2%
|
-69.05%
|
93.54%
|
-1064.19%
|
-30.56%
|
32.06%
|
48.61%
|
8.01%
|
-92.61%
|
-2.82%
|
40.99%
|
71.92%
|
-10.48%
|
-14.98%
|
|
|
-16.10
|
-10.56
|
-10.50
|
-5.66
|
-29.70
|
27.59
|
5.97
|
17.63
|
-28.95
|
15.19
|
7.03
|
-57.91
|
-73.00
|
-5.22
|
52.15
|
4.25
|
-51.49
|
-46.15
|
1.48
|
10.12
|
|
|
17.80
|
15.21
|
20.26
|
13.19
|
81.39
|
-146.61
|
-35.20
|
-69.05
|
93.54
|
-1,064.19
|
-30.56
|
32.06
|
48.61
|
8.01
|
-92.61
|
-2.82
|
40.99
|
71.92
|
-10.48
|
-14.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.16
|
1.28
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.16
|
1.28
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.90
|
4.50
|
4.50
|
3.90
|
2.90
|
1.30
|
0.70
|
0.30
|
|
2.40
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
7K
|
€
4K
|
€
4K
|
€
2K
|
€
10K
|
€
26K
|
|
€
3K
|
|