VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
60K
|
€
109K
|
€
52K
|
€
39K
|
€
38K
|
€
55K
|
€
56K
|
€
50K
|
€
52K
|
€
44K
|
€
50K
|
€
-5K
|
€
-5K
|
€
26K
|
€
285K
|
€
58K
|
€
310K
|
€
117K
|
€
29K
|
|
|
€
-23K
|
€
13K
|
€
47K
|
€
6K
|
€
-5K
|
€
3K
|
€
13K
|
€
15K
|
€
-315
|
€
17K
|
€
16K
|
€
23K
|
€
-29K
|
€
-26K
|
€
-10K
|
€
44K
|
€
23K
|
€
203K
|
€
72K
|
€
14K
|
|
|
€
153K
|
€
177K
|
€
164K
|
€
117K
|
€
111K
|
€
116K
|
€
113K
|
€
101K
|
€
356K
|
€
356K
|
€
340K
|
€
324K
|
€
30K
|
€
360K
|
€
386K
|
€
396K
|
€
352K
|
€
329K
|
€
126K
|
€
54K
|
|
|
€
19K
|
€
59K
|
€
108K
|
€
39K
|
€
29K
|
€
29K
|
€
42K
|
€
50K
|
€
51K
|
€
67K
|
€
58K
|
€
63K
|
€
1K
|
€
18K
|
€
41K
|
€
120K
|
€
70K
|
€
347K
|
€
131K
|
€
32K
|
|
|
€
1K
|
€
15K
|
€
8K
|
€
14K
|
€
13K
|
€
7K
|
€
15K
|
€
12K
|
€
11K
|
€
11K
|
€
2K
|
€
12K
|
€
12K
|
€
3K
|
€
25K
|
€
33K
|
€
14K
|
€
42K
|
€
56K
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
57K
|
€
106K
|
€
49K
|
€
35K
|
€
32K
|
€
52K
|
€
55K
|
€
34K
|
€
51K
|
€
42K
|
€
48K
|
€
-7K
|
€
-7K
|
€
23K
|
€
104K
|
€
54K
|
€
309K
|
€
116K
|
€
28K
|
|
|
€
-20K
|
€
24K
|
€
73K
|
€
17K
|
€
5K
|
€
9K
|
€
26K
|
€
24K
|
€
5K
|
€
22K
|
€
21K
|
€
30K
|
€
-24K
|
€
-23K
|
€
-2K
|
€
82K
|
€
32K
|
€
299K
|
€
112K
|
€
22K
|
|
|
€
-23K
|
€
13K
|
€
47K
|
€
6K
|
€
-5K
|
€
3K
|
€
13K
|
€
15K
|
€
-315
|
€
17K
|
€
16K
|
€
23K
|
€
-29K
|
€
-26K
|
€
-10K
|
€
44K
|
€
23K
|
€
203K
|
€
72K
|
€
14K
|
|
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
24K
|
€
156K
|
€
7K
|
€
30K
|
€
2K
|
€
71K
|
€
39K
|
€
9K
|
€
4K
|
€
-1
|
€
19K
|
-
|
€
107K
|
€
201K
|
€
-1
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
78K
|
€
53K
|
€
31K
|
€
47K
|
€
79K
|
€
98K
|
€
141K
|
€
122K
|
€
142K
|
€
157K
|
€
156K
|
€
186K
|
€
221K
|
€
261K
|
€
274K
|
€
115K
|
€
134K
|
€
107K
|
€
37K
|
|
|
€
8K
|
€
46K
|
€
80K
|
€
38K
|
€
26K
|
€
26K
|
€
39K
|
€
46K
|
€
29K
|
€
45K
|
€
38K
|
€
42K
|
€
-13K
|
€
-10K
|
€
14K
|
€
66K
|
€
45K
|
€
213K
|
€
76K
|
€
21K
|
|
|
€
16K
|
€
30K
|
€
28K
|
€
-8K
|
€
5K
|
€
38K
|
€
31K
|
€
60K
|
€
135K
|
€
145K
|
€
163K
|
€
176K
|
€
-94K
|
€
239K
|
€
276K
|
€
312K
|
€
277K
|
€
338K
|
€
126K
|
€
53K
|
|
|
1.67
|
1.43
|
1.43
|
0.90
|
1.06
|
1.48
|
1.25
|
1.61
|
3.37
|
3.23
|
4.17
|
4.21
|
0.72
|
6.20
|
5.19
|
4.31
|
4.45
|
3.65
|
2.40
|
1.96
|
|
|
1.67
|
1.47
|
1.52
|
0.90
|
1.07
|
1.48
|
1.35
|
1.63
|
3.46
|
3.31
|
4.30
|
4.21
|
0.73
|
6.40
|
5.19
|
4.55
|
4.74
|
3.65
|
2.40
|
1.96
|
|
|
1.67
|
1.45
|
1.47
|
0.90
|
1.07
|
1.48
|
1.30
|
1.62
|
3.41
|
3.27
|
4.23
|
4.21
|
0.72
|
6.30
|
5.19
|
4.43
|
4.59
|
3.65
|
2.40
|
1.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
276K
|
€
367K
|
€
395K
|
€
404K
|
€
442K
|
€
483K
|
€
385K
|
€
412K
|
€
453K
|
€
499K
|
€
460K
|
€
460K
|
€
474K
|
€
536K
|
€
610K
|
€
671K
|
€
644K
|
€
667K
|
€
227K
|
€
123K
|
|
|
€
123K
|
€
190K
|
€
231K
|
€
286K
|
€
331K
|
€
367K
|
€
272K
|
€
311K
|
€
97K
|
€
142K
|
€
121K
|
€
136K
|
€
444K
|
€
176K
|
€
224K
|
€
275K
|
€
292K
|
€
338K
|
€
101K
|
€
69K
|
|
|
€
24K
|
€
68K
|
€
64K
|
€
77K
|
€
78K
|
€
80K
|
€
118K
|
€
99K
|
€
56K
|
€
64K
|
€
51K
|
€
55K
|
€
327K
|
€
45K
|
€
66K
|
€
92K
|
€
78K
|
€
127K
|
€
90K
|
€
55K
|
|
|
€
99K
|
€
121K
|
€
166K
|
€
210K
|
€
253K
|
€
287K
|
€
150K
|
€
212K
|
€
40K
|
€
77K
|
€
69K
|
€
81K
|
€
114K
|
€
130K
|
€
158K
|
€
181K
|
€
212K
|
€
211K
|
€
11K
|
€
14K
|
|
|
55.52%
|
48.12%
|
41.47%
|
29.02%
|
25.17%
|
24.05%
|
29.41%
|
24.45%
|
78.57%
|
71.44%
|
73.78%
|
70.39%
|
6.41%
|
67.12%
|
63.28%
|
59.01%
|
54.61%
|
49.29%
|
55.59%
|
44.11%
|
|
|
0.65
|
0.68
|
1.01
|
1.79
|
2.27
|
2.47
|
1.32
|
2.10
|
0.11
|
0.22
|
0.20
|
0.25
|
3.76
|
0.36
|
0.41
|
0.46
|
0.60
|
0.64
|
0.09
|
0.26
|
|
|
10.17
|
3.33
|
2.18
|
5.81
|
9.49
|
11.34
|
5.19
|
5.66
|
2.83
|
2.80
|
2.86
|
2.83
|
|
|
9.79
|
2.65
|
5.41
|
1.09
|
0.87
|
2.44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.46%
|
26.05%
|
48.83%
|
32.69%
|
23.01%
|
22.22%
|
34.53%
|
45.78%
|
8.19%
|
12.74%
|
11.1%
|
12.9%
|
-42.26%
|
-2.79%
|
3.7%
|
16.71%
|
12.66%
|
64.68%
|
60.6%
|
38.16%
|
|
|
-15.3%
|
7.2%
|
28.51%
|
4.92%
|
-4.24%
|
2.41%
|
11.04%
|
14.63%
|
-0.09%
|
4.66%
|
4.71%
|
7.2%
|
-96.79%
|
-7.21%
|
-2.64%
|
11.2%
|
6.45%
|
61.65%
|
56.89%
|
26.65%
|
|
|
-8.49
|
3.46
|
11.82
|
1.43
|
-1.07
|
0.58
|
3.25
|
3.58
|
-0.07
|
3.33
|
3.47
|
5.07
|
-6.21
|
-4.84
|
-1.67
|
6.61
|
3.52
|
30.39
|
31.63
|
11.76
|
|
|
-15.30
|
7.20
|
28.51
|
4.92
|
-4.24
|
2.41
|
11.04
|
14.63
|
-0.09
|
4.66
|
4.71
|
7.20
|
-96.79
|
-7.21
|
-2.64
|
11.20
|
6.45
|
61.65
|
56.89
|
26.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|