V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
10K
|
€
6K
|
€
2K
|
€
6K
|
€
-3K
|
€
4K
|
€
5K
|
€
8K
|
€
8K
|
€
11K
|
€
11K
|
€
11K
|
€
6K
|
€
2K
|
€
4K
|
€
-6K
|
|
|
€
-4K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
4K
|
€
788
|
€
4K
|
€
-8K
|
€
-687
|
€
953
|
€
3K
|
€
2K
|
€
6K
|
€
6K
|
€
1K
|
€
891
|
€
-2K
|
€
325
|
€
-8K
|
|
|
€
6K
|
€
10K
|
€
8K
|
€
6K
|
€
4K
|
€
-2K
|
€
-6K
|
€
-6K
|
€
-10K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-5K
|
€
-7K
|
€
-13K
|
€
-19K
|
€
-20K
|
€
-21K
|
€
-19K
|
€
-19K
|
|
|
€
3K
|
€
3K
|
€
6K
|
€
6K
|
€
9K
|
€
4K
|
€
1K
|
€
4K
|
-
|
€
3K
|
€
4K
|
€
5K
|
€
7K
|
€
10K
|
€
11K
|
€
10K
|
€
5K
|
€
2K
|
€
4K
|
€
150
|
|
|
€
378
|
-
|
€
657
|
€
773
|
€
758
|
€
968
|
€
492
|
€
718
|
€
661
|
€
270
|
€
402
|
€
400
|
€
132
|
€
215
|
€
417
|
€
158
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
9K
|
€
5K
|
€
2K
|
€
5K
|
€
-3K
|
€
3K
|
€
5K
|
€
7K
|
€
7K
|
€
11K
|
€
11K
|
€
10K
|
€
5K
|
€
1K
|
€
4K
|
€
-6K
|
|
|
€
-4K
|
€
3K
|
€
2K
|
€
3K
|
€
8K
|
€
5K
|
€
2K
|
€
5K
|
€
-7K
|
€
-644
|
€
896
|
€
3K
|
€
3K
|
€
6K
|
€
6K
|
€
6K
|
€
870
|
€
-2K
|
€
259
|
€
-8K
|
|
|
€
-4K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
4K
|
€
788
|
€
4K
|
€
-8K
|
€
-687
|
€
953
|
€
3K
|
€
2K
|
€
6K
|
€
6K
|
€
1K
|
€
891
|
€
-2K
|
€
325
|
€
-8K
|
|
|
€
0
|
€
31K
|
-
|
-
|
|
|
|
|
|
€
0
|
-
|
-
|
€
12K
|
€
150
|
€
2K
|
€
8K
|
€
668
|
€
18K
|
€
3K
|
€
-554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
11K
|
€
11K
|
€
7K
|
€
4K
|
€
15K
|
€
16K
|
€
10K
|
€
6K
|
€
5K
|
€
5K
|
€
7K
|
|
|
€
3K
|
€
2K
|
€
4K
|
€
5K
|
€
8K
|
€
4K
|
€
788
|
€
4K
|
€
-4K
|
€
3K
|
€
5K
|
€
7K
|
€
7K
|
€
11K
|
€
11K
|
€
6K
|
€
5K
|
€
1K
|
€
4K
|
€
-6K
|
|
|
€
9K
|
€
9K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
4K
|
€
7K
|
€
6K
|
€
12K
|
€
12K
|
€
-14K
|
€
-21K
|
€
-16K
|
€
-26K
|
€
-36K
|
€
-34K
|
€
-38K
|
€
-22K
|
€
-22K
|
|
|
6,87
|
15,52
|
2,75
|
3,41
|
3,11
|
3,21
|
2,76
|
3,55
|
4,70
|
12,59
|
10,42
|
0,44
|
0,25
|
0,52
|
0,41
|
0,27
|
0,24
|
0,15
|
0,27
|
0,28
|
|
|
6,87
|
15,52
|
4,45
|
3,41
|
4,74
|
4,40
|
9,69
|
3,55
|
4,70
|
12,59
|
10,42
|
0,44
|
0,25
|
0,52
|
0,41
|
0,27
|
0,24
|
0,15
|
0,27
|
0,28
|
|
|
6,87
|
15,52
|
3,40
|
3,41
|
3,75
|
3,71
|
4,30
|
3,55
|
4,70
|
12,59
|
10,42
|
0,44
|
0,25
|
0,52
|
0,41
|
0,27
|
0,24
|
0,15
|
0,27
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
46K
|
€
13K
|
€
16K
|
€
19K
|
€
8K
|
€
7K
|
€
9K
|
€
8K
|
€
17K
|
€
21K
|
€
24K
|
€
23K
|
€
26K
|
€
32K
|
€
30K
|
€
24K
|
€
24K
|
€
11K
|
€
11K
|
|
|
€
34K
|
€
36K
|
€
5K
|
€
10K
|
€
14K
|
€
10K
|
€
12K
|
€
15K
|
€
18K
|
€
19K
|
€
23K
|
€
26K
|
€
28K
|
€
33K
|
€
45K
|
€
49K
|
€
44K
|
€
45K
|
€
30K
|
€
31K
|
|
|
€
2K
|
€
599
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
26K
|
€
28K
|
€
33K
|
€
45K
|
€
49K
|
€
44K
|
€
45K
|
€
30K
|
€
31K
|
|
|
€
33K
|
€
36K
|
€
3K
|
€
8K
|
€
12K
|
€
7K
|
€
10K
|
€
13K
|
€
16K
|
€
18K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
14,35%
|
21,19%
|
61,55%
|
38,43%
|
23,29%
|
-20,84%
|
-83,96%
|
-69,32%
|
-129,61%
|
-11,54%
|
-6,21%
|
-9,59%
|
-21,29%
|
-28,20%
|
-41,43%
|
-62,52%
|
-82,11%
|
-85,59%
|
-171,82%
|
-168,13%
|
|
|
5,71
|
3,66
|
0,35
|
1,29
|
2,82
|
-4,31
|
-1,76
|
-2,04
|
-1,61
|
-9,14
|
-16,14
|
|
|
|
|
|
|
|
|
|
|
|
9,41
|
11,17
|
0,97
|
1,82
|
1,52
|
1,96
|
7,44
|
3,35
|
|
5,69
|
4,55
|
3,74
|
3,89
|
3,11
|
4,19
|
4,87
|
8,23
|
30,76
|
7,99
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,83%
|
24,08%
|
55,73%
|
73,99%
|
175,34%
|
-217,83%
|
-14,27%
|
-61,43%
|
40,55%
|
-167,77%
|
-379,60%
|
-295,66%
|
-135,91%
|
-147,18%
|
-82,31%
|
-30,55%
|
-27,06%
|
-7,13%
|
-20,14%
|
31,09%
|
|
|
-70,68%
|
21,37%
|
20,21%
|
29,47%
|
140,06%
|
-217,83%
|
-14,27%
|
-61,43%
|
80,32%
|
34,27%
|
-72,25%
|
-117,22%
|
-46,97%
|
-80,25%
|
-43,85%
|
-6,59%
|
-4,45%
|
9,87%
|
-1,72%
|
42,32%
|
|
|
-10,14
|
4,53
|
12,44
|
11,32
|
32,61
|
45,39
|
11,98
|
42,58
|
-104,10
|
-3,95
|
4,49
|
11,25
|
10,00
|
22,63
|
18,17
|
4,12
|
3,65
|
-8,45
|
2,96
|
-71,15
|
|
|
-70,68
|
21,37
|
20,21
|
29,47
|
140,06
|
-217,83
|
-14,27
|
-61,43
|
80,32
|
34,27
|
-72,25
|
-117,22
|
-46,97
|
-80,25
|
-43,85
|
-6,59
|
-4,45
|
9,87
|
-1,72
|
42,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,98
|
41,16
|
42,39
|
51,92
|
117,57
|
54,61
|
29,68
|
23,29
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,98
|
41,16
|
42,39
|
51,92
|
117,57
|
54,61
|
29,68
|
23,29
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|