VS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
223K
|
€
73K
|
€
153K
|
€
-511K
|
€
21K
|
€
-316
|
€
-981
|
€
3K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-4K
|
|
|
€
146K
|
€
222K
|
€
72K
|
€
152K
|
€
-524K
|
€
5K
|
€
-25K
|
€
-30K
|
€
-16K
|
€
-23K
|
€
-2K
|
€
-68K
|
€
-32K
|
€
-28K
|
|
|
€
-188K
|
€
-334K
|
€
-555K
|
€
-628K
|
€
-780K
|
€
-256K
|
€
-261K
|
€
-235K
|
€
-205K
|
€
-190K
|
€
-166K
|
€
-165K
|
€
-97K
|
€
-65K
|
|
|
€
105K
|
€
157K
|
€
51K
|
€
107K
|
-
|
€
14K
|
-
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
|
|
€
13K
|
€
24K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
€
201
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
222K
|
€
73K
|
€
152K
|
€
-512K
|
€
20K
|
€
-9K
|
€
-9K
|
€
3K
|
€
-7K
|
€
-4K
|
€
-13K
|
€
-21K
|
€
-14K
|
|
|
€
148K
|
€
222K
|
€
73K
|
€
152K
|
€
-512K
|
€
20K
|
€
-9K
|
€
-9K
|
€
3K
|
€
-7K
|
€
-4K
|
€
-13K
|
€
-21K
|
€
-21K
|
|
|
€
146K
|
€
222K
|
€
72K
|
€
152K
|
€
-524K
|
€
5K
|
€
-25K
|
€
-30K
|
€
-16K
|
€
-23K
|
€
-2K
|
€
-68K
|
€
-32K
|
€
-28K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
713
|
€
3K
|
€
3K
|
€
153
|
€
912
|
€
539
|
€
12K
|
€
5K
|
€
1,000
|
€
8K
|
€
2K
|
€
2K
|
|
|
|
€
146K
|
€
222K
|
€
72K
|
€
152K
|
€
-524K
|
€
5K
|
€
-25K
|
€
-30K
|
€
-16K
|
€
-23K
|
€
-2K
|
€
-68K
|
€
-32K
|
€
-21K
|
|
|
€
-188K
|
€
-334K
|
€
-555K
|
€
-628K
|
€
-780K
|
€
-256K
|
€
-261K
|
€
-235K
|
€
-205K
|
€
-190K
|
€
-56K
|
€
-55K
|
€
33K
|
€
110K
|
|
|
0.16
|
0.07
|
0.05
|
0.08
|
0.00
|
0.80
|
0.78
|
0.80
|
0.82
|
0.83
|
0.94
|
0.94
|
1.04
|
1.14
|
|
|
0.16
|
0.07
|
0.05
|
0.08
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
|
|
0.16
|
0.07
|
0.05
|
0.08
|
0.00
|
0.80
|
0.78
|
0.80
|
0.82
|
0.83
|
0.94
|
0.95
|
1.04
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
24K
|
€
32K
|
€
55K
|
€
153
|
€
1.00M
|
€
943K
|
€
955K
|
€
948K
|
€
934K
|
€
929K
|
€
896K
|
€
896K
|
€
893K
|
|
|
€
222K
|
€
357K
|
€
587K
|
€
682K
|
€
780K
|
€
1.26M
|
€
1.20M
|
€
1.19M
|
€
1.15M
|
€
1.12M
|
€
1.10M
|
€
1.06M
|
€
992K
|
€
958K
|
|
|
€
222K
|
€
357K
|
€
587K
|
€
682K
|
€
780K
|
€
1.26M
|
€
1.20M
|
€
1.19M
|
€
1.15M
|
€
1.12M
|
€
985K
|
€
946K
|
€
858K
|
€
779K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
110K
|
€
130K
|
€
175K
|
|
|
-544.61%
|
-1413.45%
|
-1760.56%
|
-1151.13%
|
-509125.35%
|
-25.57%
|
-27.62%
|
-24.66%
|
-21.68%
|
-20.3%
|
-17.92%
|
-18.41%
|
-10.78%
|
-7.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.66
|
-0.67
|
-1.35
|
-2.69
|
|
|
1.50
|
1.61
|
8.05
|
4.48
|
|
61.38
|
|
|
383.44
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-77.56%
|
-66.44%
|
-13.03%
|
-24.2%
|
67.19%
|
-1.87%
|
9.65%
|
12.75%
|
7.75%
|
12.15%
|
0.98%
|
41.41%
|
32.75%
|
32.26%
|
|
|
-77.56%
|
-66.44%
|
-13.03%
|
-24.2%
|
67.19%
|
-1.87%
|
9.65%
|
12.75%
|
7.75%
|
12.15%
|
0.98%
|
41.41%
|
32.75%
|
43.44%
|
|
|
422.41
|
939.07
|
229.40
|
278.54
|
-342,095.01
|
0.48
|
-2.67
|
-3.14
|
-1.68
|
-2.47
|
-0.18
|
-7.62
|
-3.53
|
-3.16
|
|
|
-77.56
|
-66.44
|
-13.03
|
-24.20
|
67.19
|
-1.87
|
9.65
|
12.75
|
7.75
|
12.15
|
0.98
|
41.41
|
32.75
|
43.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|