V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-654
|
€
31K
|
€
38K
|
€
5K
|
€
5K
|
€
33K
|
€
16K
|
|
|
€
-1K
|
€
28K
|
€
37K
|
€
4K
|
€
-34K
|
€
-7K
|
€
-29K
|
|
|
€
9K
|
€
10K
|
€
-17K
|
€
-54K
|
€
-58K
|
€
-24K
|
€
-17K
|
|
|
€
456
|
€
30K
|
€
26K
|
€
3K
|
€
3K
|
€
24K
|
€
12K
|
|
|
€
850
|
€
747
|
€
568
|
€
260
|
€
442
|
€
2K
|
€
162
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
27K
|
€
37K
|
€
4K
|
€
4K
|
€
31K
|
€
15K
|
|
|
€
-1K
|
€
27K
|
€
37K
|
€
4K
|
€
-33K
|
€
-7K
|
€
-29K
|
|
|
€
-1K
|
€
28K
|
€
37K
|
€
4K
|
€
-34K
|
€
-7K
|
€
-29K
|
|
|
Capex
|
|
|
|
|
|
€
-14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
1K
|
€
198
|
€
1K
|
€
12K
|
€
1K
|
|
|
€
-1K
|
€
28K
|
€
37K
|
€
4K
|
€
4K
|
€
30K
|
€
15K
|
|
|
€
12K
|
€
13K
|
€
-17K
|
€
-53K
|
€
-54K
|
€
-54K
|
€
-93K
|
|
|
5.22
|
5.77
|
0.25
|
0.09
|
0.13
|
0.27
|
0.01
|
|
|
5.22
|
5.77
|
0.25
|
0.09
|
0.13
|
0.27
|
0.01
|
|
|
5.22
|
5.77
|
0.25
|
0.09
|
0.13
|
0.27
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
16K
|
€
6K
|
€
5K
|
€
9K
|
€
59K
|
€
91K
|
|
|
€
3K
|
€
3K
|
€
23K
|
€
59K
|
€
67K
|
€
83K
|
€
107K
|
|
|
€
3K
|
€
3K
|
€
23K
|
€
58K
|
€
62K
|
€
75K
|
€
94K
|
|
|
|
|
|
€
2K
|
€
5K
|
€
8K
|
€
14K
|
|
|
63.82%
|
66.74%
|
-293.76%
|
-1019.45%
|
-668.71%
|
-41.03%
|
-18.24%
|
|
|
|
|
|
-0.03
|
-0.08
|
-0.32
|
-0.82
|
|
|
|
0.10
|
0.61
|
13.50
|
15.78
|
2.69
|
7.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11.95%
|
262.75%
|
-217.5%
|
-7.66%
|
-6.57%
|
-125.3%
|
-89.6%
|
|
|
-11.95%
|
262.75%
|
-216.27%
|
-7.27%
|
58.43%
|
31.08%
|
175.39%
|
|
|
-7.63
|
175.36
|
635.31
|
74.09
|
-390.76
|
-12.75
|
-31.99
|
|
|
-11.95
|
262.75
|
-216.27
|
-7.27
|
58.43
|
31.08
|
175.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|