V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
-285K
|
€
191K
|
€
701K
|
€
202K
|
€
213K
|
€
109K
|
€
42K
|
€
49K
|
€
41K
|
€
35K
|
€
38K
|
€
39K
|
€
24K
|
€
35K
|
|
|
€
48K
|
€
-461K
|
€
4K
|
€
400K
|
€
-39K
|
€
4K
|
€
-5K
|
€
-9K
|
€
-3K
|
€
-8K
|
€
-10K
|
€
-2K
|
€
2K
|
€
3K
|
€
562
|
|
|
€
-55K
|
€
-103K
|
€
358K
|
€
355K
|
€
-45K
|
€
-7K
|
€
-11K
|
€
-6K
|
€
3K
|
€
6K
|
€
14K
|
€
24K
|
€
26K
|
€
24K
|
€
21K
|
|
|
€
66K
|
-
|
€
101K
|
€
583K
|
€
140K
|
€
175K
|
€
99K
|
€
36K
|
€
34K
|
€
33K
|
€
29K
|
€
32K
|
€
33K
|
€
21K
|
€
28K
|
|
|
€
34
|
€
189K
|
€
15K
|
€
25K
|
€
90K
|
€
3K
|
|
|
|
|
|
€
896
|
€
896
|
€
941
|
|
|
|
€
3K
|
€
27K
|
€
26K
|
€
22K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
-378K
|
€
105K
|
€
619K
|
€
171K
|
€
213K
|
€
108K
|
€
39K
|
€
48K
|
€
40K
|
€
34K
|
€
37K
|
€
39K
|
€
24K
|
€
34K
|
|
|
€
74K
|
€
-383K
|
€
99K
|
€
614K
|
€
171K
|
€
213K
|
€
108K
|
€
39K
|
€
48K
|
€
40K
|
€
34K
|
€
37K
|
€
39K
|
€
24K
|
€
33K
|
|
|
€
48K
|
€
-461K
|
€
4K
|
€
400K
|
€
-39K
|
€
4K
|
€
-5K
|
€
-9K
|
€
-3K
|
€
-8K
|
€
-10K
|
€
-2K
|
€
2K
|
€
3K
|
€
562
|
|
|
€
0
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
230K
|
€
84K
|
€
100K
|
€
24K
|
€
1.77M
|
€
254K
|
€
51K
|
€
3K
|
€
6K
|
€
554
|
€
3K
|
€
1K
|
€
8K
|
€
10K
|
€
79K
|
|
|
€
54K
|
€
-456K
|
€
9K
|
€
404K
|
€
-39K
|
€
4K
|
€
-5K
|
€
-9K
|
€
-3K
|
€
-8K
|
€
-10K
|
€
-2K
|
€
3K
|
€
4K
|
€
921
|
|
|
€
289K
|
€
710K
|
€
2.59M
|
€
2.53M
|
€
4.25M
|
€
6.09M
|
€
4.57M
|
€
1.84M
|
|
€
1.25M
|
€
1.17M
|
€
1.03M
|
€
994K
|
€
816K
|
€
493K
|
|
|
8.28
|
3.65
|
41.84
|
32.49
|
1.33
|
3.28
|
43.52
|
116.45
|
|
558.77
|
197.39
|
17.43
|
1,109.93
|
154.43
|
571.67
|
|
|
8.28
|
0.91
|
9.56
|
3.64
|
0.14
|
0.10
|
-8.26
|
12.79
|
|
53.25
|
19.01
|
1.66
|
110.16
|
14.23
|
92.19
|
|
|
8.28
|
3.65
|
41.84
|
32.49
|
1.33
|
3.28
|
133.92
|
116.45
|
|
558.77
|
197.39
|
17.43
|
1,109.93
|
154.43
|
571.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
335K
|
€
990K
|
€
2.67M
|
€
2.63M
|
€
17.15M
|
€
8.76M
|
€
4.67M
|
€
1.86M
|
€
1.32M
|
€
1.25M
|
€
1.18M
|
€
1.09M
|
€
995K
|
€
821K
|
€
494K
|
|
|
€
390K
|
€
1.09M
|
€
2.31M
|
€
2.28M
|
€
17.19M
|
€
8.77M
|
€
4.69M
|
€
1.86M
|
€
1.32M
|
€
1.24M
|
€
1.16M
|
€
1.07M
|
€
968K
|
€
797K
|
€
473K
|
|
|
€
40K
|
€
268K
|
€
63K
|
€
80K
|
€
12.89M
|
€
2.67M
|
€
35K
|
€
16K
|
|
€
2K
|
€
6K
|
€
63K
|
€
896
|
€
5K
|
€
863
|
|
|
€
350K
|
€
825K
|
€
2.25M
|
€
2.20M
|
€
4.30M
|
€
6.10M
|
€
4.58M
|
€
1.85M
|
€
1.32M
|
€
1.24M
|
€
1.15M
|
€
1.01M
|
€
967K
|
€
792K
|
€
473K
|
|
|
-16.31%
|
-10.38%
|
13.42%
|
13.45%
|
-0.26%
|
-0.08%
|
-0.23%
|
-0.33%
|
0.22%
|
0.48%
|
1.23%
|
2.2%
|
2.65%
|
2.92%
|
4.16%
|
|
|
-6.40
|
-8.03
|
6.28
|
6.21
|
-95.27
|
-927.22
|
-431.05
|
-305.35
|
443.52
|
205.43
|
80.17
|
41.87
|
36.71
|
33.07
|
22.99
|
|
|
4.88
|
|
22.14
|
3.68
|
100.51
|
41.26
|
43.23
|
47.23
|
27.47
|
31.38
|
33.67
|
28.59
|
24.82
|
33.36
|
14.13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-98.14%
|
443.4%
|
2.64%
|
114.08%
|
85.43%
|
-61.48%
|
43.01%
|
149.07%
|
-103.67%
|
-138.16%
|
-66.89%
|
-8.85%
|
9.79%
|
14.9%
|
4.48%
|
|
|
-88.08%
|
448.75%
|
1.11%
|
112.73%
|
85.43%
|
-61.48%
|
43.01%
|
149.07%
|
-103.67%
|
-138.16%
|
-66.89%
|
-9.6%
|
9.11%
|
14.14%
|
2.73%
|
|
|
14.37
|
-46.59
|
0.15
|
15.17
|
-0.22
|
0.05
|
-0.10
|
-0.49
|
-0.23
|
-0.67
|
-0.82
|
-0.21
|
0.24
|
0.41
|
0.11
|
|
|
-88.08
|
448.75
|
1.11
|
112.73
|
85.43
|
-61.48
|
43.01
|
149.07
|
-103.67
|
-138.16
|
-66.89
|
-9.60
|
9.11
|
14.14
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|