V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
-411K
|
€
328K
|
€
539K
|
€
34K
|
€
44K
|
€
99K
|
€
72K
|
€
288K
|
€
-220K
|
€
328K
|
€
193K
|
€
54K
|
€
261K
|
€
-4K
|
€
-5K
|
€
-14K
|
€
-12K
|
€
-11K
|
|
|
€
-250K
|
€
-668K
|
€
141K
|
€
391K
|
€
3K
|
€
-15K
|
€
6K
|
€
25K
|
€
252K
|
€
-273K
|
€
192K
|
€
62K
|
€
353
|
€
159K
|
€
1K
|
€
890
|
€
-6K
|
€
-5K
|
€
-1K
|
|
|
€
111K
|
€
361K
|
€
1.03M
|
€
888K
|
€
497K
|
€
494K
|
€
509K
|
€
503K
|
€
478K
|
€
226K
|
€
499K
|
€
307K
|
€
244K
|
€
244K
|
€
85K
|
€
84K
|
€
83K
|
€
90K
|
€
94K
|
|
|
€
45K
|
€
23K
|
€
430K
|
€
707K
|
€
120K
|
€
48K
|
€
88K
|
€
69K
|
€
295K
|
€
8K
|
€
282K
|
€
166K
|
€
47K
|
€
219K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
|
|
|
|
€
207K
|
€
72K
|
€
2K
|
€
1K
|
€
25K
|
€
21K
|
€
21K
|
€
104K
|
€
8K
|
€
42K
|
€
12K
|
€
2K
|
€
1K
|
€
3K
|
€
467
|
€
860
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
-428K
|
€
327K
|
€
539K
|
€
29K
|
€
44K
|
€
99K
|
€
72K
|
€
288K
|
€
-220K
|
€
325K
|
€
193K
|
€
54K
|
€
261K
|
€
-4K
|
€
-5K
|
€
-14K
|
€
-12K
|
€
-11K
|
|
|
€
-28K
|
€
-514K
|
€
248K
|
€
538K
|
€
28K
|
€
42K
|
€
98K
|
€
71K
|
€
287K
|
€
-223K
|
€
323K
|
€
193K
|
€
54K
|
€
261K
|
€
-4K
|
€
-5K
|
€
-14K
|
€
-12K
|
€
-11K
|
|
|
€
-250K
|
€
-668K
|
€
141K
|
€
391K
|
€
3K
|
€
-15K
|
€
6K
|
€
25K
|
€
252K
|
€
-273K
|
€
192K
|
€
62K
|
€
353
|
€
159K
|
€
1K
|
€
890
|
€
-6K
|
€
-5K
|
€
-1K
|
|
|
€
2K
|
€
271K
|
€
2.60M
|
€
669
|
€
0
|
€
1K
|
€
1K
|
€
1K
|
€
-1K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
61K
|
€
510K
|
€
806K
|
€
94K
|
€
23K
|
€
47K
|
€
89K
|
€
59K
|
€
15K
|
€
95K
|
€
55K
|
€
4K
|
€
161K
|
€
35K
|
€
3K
|
€
9K
|
€
5K
|
€
4K
|
|
|
€
-163K
|
€
-582K
|
€
219K
|
€
392K
|
€
4K
|
€
-13K
|
€
6K
|
€
26K
|
€
254K
|
€
-270K
|
€
194K
|
€
62K
|
€
353
|
€
159K
|
€
1K
|
€
890
|
€
-6K
|
€
-5K
|
€
-1K
|
|
|
€
-2.52M
|
€
-2.36M
|
€
-1.51M
|
€
876K
|
€
485K
|
€
482K
|
€
496K
|
€
491K
|
€
467K
|
€
213K
|
€
485K
|
€
297K
|
€
235K
|
€
244K
|
€
85K
|
€
84K
|
€
83K
|
€
90K
|
€
94K
|
|
|
0.74
|
0.69
|
0.73
|
1.24
|
1.38
|
1.20
|
1.11
|
1.17
|
1.59
|
1.10
|
1.25
|
1.14
|
1.13
|
1.23
|
1.07
|
1.46
|
1.49
|
1.55
|
1.64
|
|
|
0.01
|
0.01
|
0.12
|
0.26
|
0.11
|
0.02
|
0.02
|
0.03
|
0.15
|
0.02
|
0.08
|
0.09
|
0.03
|
0.19
|
0.08
|
1.50
|
1.54
|
1.61
|
1.70
|
|
|
0.74
|
0.69
|
0.73
|
1.24
|
1.38
|
1.20
|
1.11
|
1.17
|
1.59
|
1.10
|
1.25
|
1.14
|
1.13
|
1.23
|
1.07
|
1.48
|
1.52
|
1.58
|
1.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.77M
|
€
8.09M
|
€
6.63M
|
€
4.48M
|
€
1.76M
|
€
2.94M
|
€
4.90M
|
€
3.35M
|
€
1.28M
|
€
2.43M
|
€
2.46M
|
€
2.47M
|
€
2.02M
|
€
1.32M
|
€
1.36M
|
€
269K
|
€
254K
|
€
252K
|
€
242K
|
|
|
€
9.66M
|
€
7.73M
|
€
5.60M
|
€
3.59M
|
€
1.27M
|
€
2.45M
|
€
4.40M
|
€
2.85M
|
€
799K
|
€
2.21M
|
€
1.96M
|
€
2.17M
|
€
1.78M
|
€
1.08M
|
€
1.28M
|
€
185K
|
€
170K
|
€
163K
|
€
147K
|
|
|
€
9.66M
|
€
7.73M
|
€
5.60M
|
€
3.59M
|
€
1.27M
|
€
2.44M
|
€
4.40M
|
€
2.85M
|
€
799K
|
€
2.21M
|
€
1.96M
|
€
2.17M
|
€
1.78M
|
€
1.08M
|
€
1.28M
|
€
182K
|
€
167K
|
€
160K
|
€
145K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.14%
|
4.46%
|
15.53%
|
19.82%
|
28.17%
|
16.79%
|
10.38%
|
15.02%
|
37.46%
|
9.3%
|
20.3%
|
12.39%
|
12.08%
|
18.48%
|
6.26%
|
31.29%
|
32.82%
|
35.49%
|
39.02%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164.02
|
|
17.14
|
6.67
|
43.75
|
55.74
|
44.43
|
39.48
|
2.77
|
|
6.02
|
11.24
|
32.78
|
4.12
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-146.28%
|
-161.11%
|
21.32%
|
44.13%
|
0.71%
|
-2.7%
|
1.27%
|
5.17%
|
53.07%
|
-119.35%
|
38.98%
|
20.26%
|
0.14%
|
64.98%
|
1.47%
|
1.06%
|
-7.49%
|
-5.31%
|
-1.47%
|
|
|
-224.33%
|
-185.04%
|
13.71%
|
44.05%
|
0.54%
|
-3%
|
1.14%
|
4.95%
|
52.74%
|
-120.66%
|
38.55%
|
20.26%
|
0.14%
|
64.98%
|
1.47%
|
1.06%
|
-7.49%
|
-5.31%
|
-1.47%
|
|
|
-2.56
|
-8.26
|
2.13
|
8.73
|
0.15
|
-0.50
|
0.12
|
0.74
|
19.75
|
-11.22
|
7.83
|
2.51
|
0.02
|
12.01
|
0.09
|
0.33
|
-2.46
|
-1.88
|
-0.57
|
|
|
-224.33
|
-185.04
|
13.71
|
44.05
|
0.54
|
-3.00
|
1.14
|
4.95
|
52.74
|
-120.66
|
38.55
|
20.26
|
0.14
|
64.98
|
1.47
|
1.06
|
-7.49
|
-5.31
|
-1.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.75
|
34.50
|
18.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.75
|
34.50
|
18.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,198.21
|
866.50
|
820.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.20
|
0.41
|
0.61
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|