W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.74M
|
€
874K
|
€
1.13M
|
€
998K
|
€
864K
|
€
574K
|
€
412K
|
€
384K
|
€
412K
|
|
|
|
|
|
|
|
|
|
|
|
€
522K
|
€
72K
|
€
37K
|
€
21K
|
€
41K
|
€
20K
|
€
-27K
|
€
-17K
|
€
54K
|
€
35K
|
€
-13K
|
€
-60K
|
€
-113K
|
€
8K
|
€
7K
|
€
-2K
|
€
33K
|
€
88K
|
|
|
€
20.99M
|
€
20.47M
|
€
10.30M
|
€
10.26M
|
€
10.24M
|
€
10.20M
|
€
2.60M
|
€
2.63M
|
€
2.65M
|
€
2.59M
|
€
2.56M
|
€
2.57M
|
€
2.63M
|
€
2.74M
|
€
2.73M
|
€
2.73M
|
€
2.73M
|
€
2.70M
|
|
|
6.00
|
7.00
|
6.80
|
8.00
|
7.00
|
4.70
|
4.20
|
4.00
|
3.90
|
3.10
|
2.80
|
2.60
|
2.80
|
2.80
|
2.80
|
2.60
|
2.60
|
2.80
|
|
|
€
1.38M
|
€
998K
|
€
440K
|
€
455K
|
€
499K
|
€
497K
|
€
92K
|
€
101K
|
€
94K
|
€
91K
|
€
77K
|
€
90K
|
€
92K
|
€
96K
|
€
96K
|
€
96K
|
€
96K
|
€
95K
|
|
|
€
230K
|
€
46K
|
€
56K
|
€
4K
|
€
46K
|
€
16K
|
€
22K
|
€
20K
|
€
19K
|
€
15K
|
€
16K
|
€
11K
|
€
15K
|
€
14K
|
|
|
|
€
32K
|
|
|
€
160K
|
€
164K
|
€
161K
|
€
130K
|
€
157K
|
€
124K
|
€
89K
|
€
84K
|
€
78K
|
€
60K
|
€
44K
|
€
35K
|
€
54K
|
€
53K
|
€
44K
|
€
40K
|
€
39K
|
€
40K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
371K
|
€
-455K
|
€
-240K
|
€
-235K
|
€
-137K
|
€
-94K
|
€
-155K
|
€
-138K
|
€
-75K
|
€
-100K
|
€
-136K
|
€
-233K
|
€
-248K
|
€
-245K
|
€
-218K
|
€
-138K
|
€
-133K
|
€
-80K
|
|
|
€
369K
|
€
-457K
|
€
-244K
|
€
-239K
|
€
-140K
|
€
-97K
|
€
-157K
|
€
-139K
|
€
-76K
|
€
-101K
|
€
-137K
|
€
-233K
|
€
-249K
|
€
-246K
|
€
-219K
|
€
-139K
|
€
-134K
|
€
-81K
|
|
|
€
522K
|
€
72K
|
€
37K
|
€
21K
|
€
41K
|
€
20K
|
€
-27K
|
€
-17K
|
€
54K
|
€
35K
|
€
-13K
|
€
-60K
|
€
-113K
|
€
8K
|
€
7K
|
€
-2K
|
€
33K
|
€
88K
|
|
|
€
1K
|
€
0
|
€
2K
|
€
5K
|
€
2K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
-
|
€
2K
|
€
1K
|
€
1K
|
-
|
€
-1
|
€
1K
|
€
1
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.26M
|
€
12.91M
|
€
1.03M
|
€
308K
|
€
2.56M
|
€
5.55M
|
€
1.71M
|
€
733K
|
€
221K
|
€
453K
|
€
467K
|
€
1.40M
|
€
2.51M
|
€
1.59M
|
€
989K
|
€
806K
|
€
455K
|
€
122K
|
|
|
€
523K
|
€
75K
|
€
41K
|
€
25K
|
€
44K
|
€
23K
|
€
-26K
|
€
-16K
|
€
55K
|
€
36K
|
€
-12K
|
€
-60K
|
€
-113K
|
€
8K
|
€
8K
|
€
-2K
|
€
34K
|
€
89K
|
|
|
€
8.70M
|
€
11.62M
|
€
-799K
|
€
571K
|
€
2.25M
|
€
3.78M
|
€
-179K
|
€
421K
|
€
184K
|
€
-1.01M
|
€
-780K
|
€
810K
|
€
1.86M
|
€
1.67M
|
€
4.59M
|
€
4.66M
|
€
4.30M
|
€
5.60M
|
|
|
12.49
|
7.20
|
0.74
|
1.36
|
2.89
|
2.65
|
0.92
|
1.52
|
1.21
|
0.50
|
0.53
|
1.78
|
2.74
|
2.39
|
3.92
|
3.69
|
3.84
|
5.00
|
|
|
12.83
|
7.27
|
0.75
|
1.49
|
5.17
|
3.44
|
1.70
|
1.86
|
1.38
|
0.54
|
0.59
|
2.17
|
3.40
|
2.94
|
4.61
|
4.35
|
4.76
|
6.00
|
|
|
12.66
|
7.23
|
0.75
|
1.43
|
3.70
|
2.99
|
1.19
|
1.67
|
1.29
|
0.53
|
0.58
|
2.01
|
3.09
|
2.72
|
4.35
|
4.15
|
4.58
|
5.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27.64M
|
€
28.54M
|
€
16.58M
|
€
15.03M
|
€
14.70M
|
€
16.61M
|
€
10.70M
|
€
10.22M
|
€
10.58M
|
€
11.23M
|
€
11.66M
|
€
11.76M
|
€
12.83M
|
€
13.70M
|
€
17.57M
|
€
18.94M
|
€
17.87M
|
€
17.73M
|
|
|
€
6.65M
|
€
8.07M
|
€
6.29M
|
€
4.77M
|
€
4.46M
|
€
6.42M
|
€
8.10M
|
€
7.60M
|
€
7.94M
|
€
8.64M
|
€
9.10M
|
€
9.19M
|
€
10.20M
|
€
10.96M
|
€
14.84M
|
€
16.21M
|
€
15.14M
|
€
15.03M
|
|
|
€
747K
|
€
1.87M
|
€
3.06M
|
€
1.50M
|
€
931K
|
€
2.03M
|
€
1.71M
|
€
736K
|
€
830K
|
€
1.94M
|
€
1.58M
|
€
942K
|
€
965K
|
€
1.09M
|
€
1.46M
|
€
1.60M
|
€
1.37M
|
€
1.28M
|
|
|
€
5.89M
|
€
6.19M
|
€
3.19M
|
€
3.20M
|
€
3.26M
|
€
4.12M
|
€
5.88M
|
€
6.79M
|
€
7.05M
|
€
6.62M
|
€
7.44M
|
€
8.16M
|
€
9.13M
|
€
9.76M
|
€
13.26M
|
€
14.48M
|
€
13.63M
|
€
13.63M
|
|
|
75.94%
|
71.73%
|
62.09%
|
68.27%
|
69.66%
|
61.38%
|
24.3%
|
25.71%
|
25%
|
23.08%
|
21.92%
|
21.84%
|
20.49%
|
20.01%
|
15.56%
|
14.41%
|
15.28%
|
15.22%
|
|
|
0.28
|
0.30
|
0.31
|
0.31
|
0.32
|
0.40
|
2.26
|
2.58
|
2.67
|
2.56
|
2.91
|
3.18
|
3.47
|
3.56
|
4.85
|
5.31
|
4.99
|
5.05
|
|
|
Dettes / EBITDA
|
17.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.58
|
-0.74
|
-1.15
|
-1.11
|
-0.91
|
-0.62
|
-0.37
|
-0.41
|
-0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.49%
|
0.37%
|
0.4%
|
0.25%
|
0.43%
|
0.22%
|
-0.99%
|
-0.6%
|
2.09%
|
1.4%
|
-0.45%
|
-2.32%
|
-4.28%
|
0.3%
|
0.28%
|
-0.07%
|
1.24%
|
3.31%
|
|
|
2.49%
|
0.35%
|
0.36%
|
0.21%
|
0.4%
|
0.2%
|
-1.04%
|
-0.65%
|
2.05%
|
1.35%
|
-0.49%
|
-2.33%
|
-4.32%
|
0.28%
|
0.24%
|
-0.09%
|
1.21%
|
3.26%
|
|
|
1.89
|
0.25
|
0.22
|
0.14
|
0.28
|
0.12
|
-0.25
|
-0.17
|
0.51
|
0.31
|
-0.11
|
-0.51
|
-0.88
|
0.06
|
0.04
|
-0.01
|
0.18
|
0.50
|
|
|
2.49
|
0.35
|
0.36
|
0.21
|
0.40
|
0.20
|
-1.04
|
-0.65
|
2.05
|
1.35
|
-0.49
|
-2.33
|
-4.32
|
0.28
|
0.24
|
-0.09
|
1.21
|
3.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00
|
7.00
|
6.80
|
8.00
|
7.00
|
4.70
|
4.20
|
4.00
|
3.90
|
3.10
|
2.80
|
2.60
|
2.80
|
2.80
|
2.80
|
2.60
|
2.60
|
2.80
|
|
|
€
27K
|
€
23K
|
€
24K
|
€
16K
|
€
22K
|
€
26K
|
€
21K
|
€
21K
|
€
20K
|
€
19K
|
€
16K
|
€
13K
|
€
19K
|
€
19K
|
€
16K
|
€
15K
|
€
15K
|
€
14K
|