W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-10K
|
€
19K
|
€
11K
|
€
130K
|
€
-19K
|
€
134K
|
€
-7K
|
€
43K
|
€
42K
|
€
54K
|
€
55K
|
€
255K
|
€
13K
|
€
24K
|
€
144K
|
€
148K
|
€
145K
|
€
285K
|
€
203K
|
|
|
€
-16K
|
€
-30K
|
€
-1K
|
€
-7K
|
€
111K
|
€
-29K
|
€
124K
|
€
-22K
|
€
28K
|
€
31K
|
€
37K
|
€
7K
|
€
161K
|
€
-118
|
€
-288K
|
€
-3K
|
€
1K
|
€
-7K
|
€
-137K
|
€
-38K
|
|
|
€
-83K
|
€
-67K
|
€
-37K
|
€
-36K
|
€
-29K
|
€
-139K
|
€
-110K
|
€
-234K
|
€
-212K
|
€
-241K
|
€
-271K
|
€
-308K
|
€
-315K
|
€
-475K
|
€
-475K
|
€
-187K
|
€
-184K
|
€
-185K
|
€
-178K
|
€
-41K
|
|
|
-
|
-
|
€
8K
|
€
6K
|
€
85K
|
-
|
€
94K
|
-
|
€
30K
|
€
29K
|
€
37K
|
€
17K
|
€
150K
|
-
|
-
|
€
881
|
€
18K
|
€
17K
|
-
|
€
16K
|
|
|
-
|
€
102K
|
|
|
|
|
|
|
€
9K
|
|
|
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
2K
|
€
11K
|
€
19K
|
€
15K
|
€
17K
|
€
51K
|
€
37K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-13K
|
€
12K
|
€
8K
|
€
121K
|
€
-20K
|
€
133K
|
€
-8K
|
€
42K
|
€
41K
|
€
53K
|
€
25K
|
€
213K
|
€
-21K
|
€
-126K
|
€
1K
|
€
26K
|
€
24K
|
€
-31K
|
€
20K
|
|
|
€
-11K
|
€
-13K
|
€
12K
|
€
7K
|
€
120K
|
€
-21K
|
€
133K
|
€
-9K
|
€
42K
|
€
40K
|
€
52K
|
€
24K
|
€
213K
|
€
-21K
|
€
-126K
|
€
1K
|
€
26K
|
€
24K
|
€
-31K
|
€
-28K
|
|
|
€
-16K
|
€
-30K
|
€
-1K
|
€
-7K
|
€
111K
|
€
-29K
|
€
124K
|
€
-22K
|
€
28K
|
€
31K
|
€
37K
|
€
7K
|
€
161K
|
€
-118
|
€
-288K
|
€
-3K
|
€
1K
|
€
-7K
|
€
-137K
|
€
-38K
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
3K
|
-
|
-
|
€
-5K
|
€
2K
|
€
950
|
€
-284K
|
€
57K
|
€
5K
|
€
12K
|
€
-79K
|
€
135K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
420
|
€
314
|
€
339
|
€
551
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
17K
|
€
7K
|
€
8K
|
€
29K
|
€
17K
|
€
18K
|
€
7K
|
€
24K
|
|
|
€
-16K
|
€
-30K
|
€
-1K
|
€
-6K
|
€
112K
|
€
-28K
|
€
124K
|
€
-21K
|
€
29K
|
€
31K
|
€
38K
|
€
7K
|
€
161K
|
€
-118
|
€
-288K
|
€
-3K
|
€
1K
|
€
-7K
|
€
-137K
|
€
10K
|
|
|
€
-83K
|
€
-67K
|
€
-37K
|
€
-36K
|
€
-29K
|
€
-141K
|
€
-113K
|
€
-237K
|
€
-216K
|
€
-241K
|
€
-273K
|
€
-310K
|
€
-322K
|
€
-481K
|
€
-436K
|
€
-446K
|
€
-418K
|
€
-397K
|
€
-372K
|
€
-320K
|
|
|
0,04
|
0,35
|
0,92
|
0,91
|
0,93
|
0,80
|
0,82
|
0,49
|
0,43
|
0,27
|
0,48
|
0,55
|
0,57
|
0,47
|
0,36
|
0,49
|
0,49
|
0,47
|
0,50
|
0,72
|
|
|
0,05
|
0,35
|
0,01
|
0,03
|
0,02
|
0,03
|
0,11
|
0,03
|
0,19
|
0,19
|
0,14
|
0,10
|
0,11
|
0,14
|
0,35
|
0,16
|
0,03
|
0,04
|
0,16
|
0,47
|
|
|
0,05
|
0,35
|
0,92
|
0,91
|
0,93
|
0,80
|
0,82
|
0,49
|
0,43
|
0,27
|
0,48
|
0,55
|
0,57
|
0,47
|
0,36
|
0,49
|
0,49
|
0,47
|
0,50
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
37K
|
€
448K
|
€
352K
|
€
404K
|
€
568K
|
€
506K
|
€
233K
|
€
169K
|
€
89K
|
€
251K
|
€
387K
|
€
439K
|
€
430K
|
€
254K
|
€
745K
|
€
660K
|
€
603K
|
€
619K
|
€
1,17M
|
|
|
€
86K
|
€
103K
|
€
485K
|
€
387K
|
€
433K
|
€
708K
|
€
617K
|
€
466K
|
€
381K
|
€
330K
|
€
523K
|
€
695K
|
€
753K
|
€
905K
|
€
729K
|
€
932K
|
€
844K
|
€
788K
|
€
798K
|
€
1,21M
|
|
|
€
81K
|
€
103K
|
€
485K
|
€
387K
|
€
432K
|
€
708K
|
€
617K
|
€
466K
|
€
381K
|
€
330K
|
€
523K
|
€
695K
|
€
753K
|
€
905K
|
€
685K
|
€
872K
|
€
816K
|
€
743K
|
€
745K
|
€
1,15M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
60K
|
€
28K
|
€
44K
|
€
51K
|
€
45K
|
|
|
-2 199,46%
|
-182,67%
|
-8,25%
|
-10,10%
|
-7,09%
|
-24,54%
|
-21,78%
|
-100,58%
|
-125,73%
|
-270,10%
|
-107,81%
|
-79,71%
|
-71,81%
|
-110,64%
|
-187,10%
|
-25,12%
|
-27,83%
|
-30,68%
|
-28,75%
|
-3,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,09
|
-0,32
|
-0,15
|
-0,24
|
-0,28
|
-1,09
|
|
|
|
|
40,67
|
48,08
|
3,58
|
|
4,63
|
|
9,09
|
8,09
|
9,91
|
28,36
|
3,54
|
|
|
745,43
|
32,65
|
33,27
|
|
61,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,31%
|
44,58%
|
3,91%
|
17,30%
|
-389,19%
|
20,37%
|
-112,76%
|
8,95%
|
-13,47%
|
-12,93%
|
-13,89%
|
-2,33%
|
-51,03%
|
0,02%
|
60,64%
|
1,79%
|
-0,67%
|
3,72%
|
76,87%
|
-23,17%
|
|
|
19,31%
|
44,58%
|
3,91%
|
19,34%
|
-386,58%
|
20,91%
|
-112,08%
|
9,27%
|
-13,37%
|
-12,70%
|
-13,69%
|
-2,16%
|
-50,97%
|
0,02%
|
60,64%
|
1,79%
|
-0,67%
|
3,72%
|
76,87%
|
91,30%
|
|
|
-424,67
|
-81,44
|
-0,32
|
-1,95
|
27,42
|
-5,13
|
24,41
|
-9,32
|
16,81
|
34,31
|
14,76
|
1,72
|
36,61
|
-0,03
|
-113,46
|
-0,45
|
0,19
|
-1,14
|
-22,10
|
-3,22
|
|
|
19,31
|
44,58
|
3,91
|
19,34
|
-386,58
|
20,91
|
-112,08
|
9,27
|
-13,37
|
-12,70
|
-13,69
|
-2,16
|
-50,97
|
0,02
|
60,64
|
1,79
|
-0,67
|
3,72
|
76,87
|
91,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
0,60
|
5,70
|
6
|
4,70
|
4,60
|
10,90
|
12,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
3K
|