W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
92K
|
€
86K
|
€
93K
|
€
81K
|
€
54K
|
€
63K
|
€
60K
|
€
63K
|
€
58K
|
€
57K
|
€
47K
|
€
24K
|
€
6K
|
€
2K
|
€
3K
|
€
4K
|
€
-3K
|
€
-19
|
|
|
€
49K
|
€
108K
|
€
186K
|
€
107K
|
€
136K
|
€
65K
|
€
64K
|
€
43K
|
€
44K
|
€
45K
|
€
35K
|
€
28K
|
€
17K
|
€
4K
|
€
1K
|
€
3K
|
€
3K
|
€
-3K
|
€
-4K
|
|
|
€
933K
|
€
883K
|
€
775K
|
€
603K
|
€
497K
|
€
360K
|
€
295K
|
€
231K
|
€
187K
|
€
144K
|
€
98K
|
€
64K
|
€
35K
|
€
18K
|
€
14K
|
€
13K
|
€
10K
|
€
7K
|
€
10K
|
|
|
€
130K
|
€
131K
|
€
131K
|
€
130K
|
€
111K
|
€
75K
|
€
82K
|
€
75K
|
€
76K
|
€
68K
|
€
65K
|
€
52K
|
€
26K
|
€
6K
|
€
2K
|
€
3K
|
€
4K
|
€
266
|
€
426
|
|
|
€
9K
|
€
9K
|
€
186
|
€
4K
|
€
4K
|
€
1K
|
€
8K
|
€
276
|
€
5K
|
€
5K
|
€
8K
|
€
2K
|
€
3K
|
€
543
|
€
465
|
€
108
|
|
|
€
245
|
|
|
|
|
|
€
4K
|
€
8K
|
€
4K
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
7.66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
90K
|
€
84K
|
€
92K
|
€
79K
|
€
52K
|
€
62K
|
€
59K
|
€
62K
|
€
57K
|
€
56K
|
€
46K
|
€
22K
|
€
5K
|
€
1K
|
€
3K
|
€
3K
|
€
-3K
|
€
-748
|
|
|
€
79K
|
€
76K
|
€
75K
|
€
85K
|
€
72K
|
€
45K
|
€
60K
|
€
54K
|
€
57K
|
€
53K
|
€
51K
|
€
41K
|
€
22K
|
€
5K
|
€
732
|
€
2K
|
€
3K
|
€
-4K
|
€
-4K
|
|
|
€
49K
|
€
108K
|
€
186K
|
€
107K
|
€
136K
|
€
65K
|
€
64K
|
€
43K
|
€
44K
|
€
45K
|
€
35K
|
€
28K
|
€
17K
|
€
4K
|
€
1K
|
€
3K
|
€
3K
|
€
-3K
|
€
-4K
|
|
|
€
0
|
€
0
|
€
35K
|
€
328
|
€
2K
|
€
31K
|
€
652
|
€
1K
|
€
3K
|
-
|
€
0
|
€
19K
|
€
2K
|
€
0
|
€
412
|
€
425
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
295K
|
€
235K
|
€
160K
|
€
283K
|
€
75K
|
€
84K
|
€
39K
|
€
37K
|
€
28K
|
€
21K
|
€
23K
|
€
12K
|
€
1K
|
€
2K
|
€
1K
|
€
2K
|
€
385
|
€
4K
|
|
|
€
57K
|
€
122K
|
€
195K
|
€
114K
|
€
143K
|
€
72K
|
€
66K
|
€
49K
|
€
49K
|
€
49K
|
€
39K
|
€
33K
|
€
18K
|
€
4K
|
€
1K
|
€
3K
|
€
3K
|
€
-3K
|
€
-427
|
|
|
€
169K
|
€
195K
|
€
154K
|
€
88K
|
€
276K
|
€
135K
|
€
94K
|
€
29K
|
€
31K
|
€
36K
|
€
27K
|
€
27K
|
€
34K
|
€
18K
|
€
14K
|
€
12K
|
€
10K
|
€
7K
|
€
9K
|
|
|
2.70
|
2.96
|
2.45
|
1.92
|
11.99
|
6.97
|
5.52
|
2.71
|
2.75
|
3.13
|
2.22
|
2.33
|
2.73
|
2.35
|
2.05
|
1.93
|
1.72
|
1.41
|
1.54
|
|
|
2.70
|
2.96
|
2.45
|
1.92
|
11.99
|
6.97
|
5.52
|
2.71
|
2.75
|
3.13
|
2.22
|
2.42
|
2.73
|
2.35
|
2.05
|
1.93
|
1.72
|
1.41
|
1.54
|
|
|
2.70
|
2.96
|
2.45
|
1.92
|
11.99
|
6.97
|
5.52
|
2.71
|
2.75
|
3.13
|
2.22
|
2.38
|
2.73
|
2.35
|
2.05
|
1.93
|
1.72
|
1.41
|
1.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.09M
|
€
1.12M
|
€
1.10M
|
€
997K
|
€
522K
|
€
383K
|
€
316K
|
€
248K
|
€
205K
|
€
160K
|
€
120K
|
€
84K
|
€
55K
|
€
31K
|
€
27K
|
€
26K
|
€
24K
|
€
23K
|
€
28K
|
|
|
€
156K
|
€
239K
|
€
326K
|
€
393K
|
€
25K
|
€
23K
|
€
21K
|
€
17K
|
€
18K
|
€
17K
|
€
22K
|
€
21K
|
€
20K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
16K
|
€
18K
|
|
|
€
100K
|
€
100K
|
€
106K
|
€
95K
|
€
25K
|
€
23K
|
€
21K
|
€
17K
|
€
18K
|
€
17K
|
€
22K
|
€
20K
|
€
20K
|
€
13K
|
€
13K
|
€
13K
|
€
14K
|
€
16K
|
€
18K
|
|
|
€
56K
|
€
139K
|
€
220K
|
€
298K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.66%
|
78.7%
|
70.4%
|
60.52%
|
95.19%
|
94.12%
|
93.4%
|
93.24%
|
91.35%
|
89.51%
|
81.87%
|
75.53%
|
64.13%
|
57.83%
|
51.95%
|
49.09%
|
42.66%
|
30.45%
|
36.57%
|
|
|
0.06
|
0.16
|
0.28
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
2.66
|
3.89
|
4.27
|
0.32
|
0.43
|
0.34
|
0.28
|
0.29
|
0.30
|
0.39
|
0.45
|
0.88
|
2.63
|
12.81
|
5.11
|
4.13
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.11%
|
13.76%
|
25.14%
|
18.85%
|
28.85%
|
19.93%
|
22.39%
|
21.2%
|
26.04%
|
34.3%
|
39.78%
|
51.36%
|
50.48%
|
24.56%
|
10.57%
|
22.65%
|
33.57%
|
-42.93%
|
-4.2%
|
|
|
5.3%
|
12.24%
|
24.05%
|
17.66%
|
27.43%
|
18.12%
|
21.77%
|
18.82%
|
23.36%
|
31.61%
|
35.28%
|
44.41%
|
48.53%
|
23.03%
|
8.57%
|
20.25%
|
31.95%
|
-46.35%
|
-36.1%
|
|
|
4.54
|
9.63
|
16.93
|
10.69
|
26.11
|
17.06
|
20.33
|
17.55
|
21.34
|
28.29
|
28.89
|
33.54
|
31.12
|
13.32
|
4.45
|
9.94
|
13.63
|
-14.11
|
-13.20
|
|
|
5.30
|
12.24
|
24.05
|
17.66
|
27.43
|
18.12
|
21.77
|
18.82
|
23.36
|
31.61
|
35.28
|
44.41
|
48.53
|
23.03
|
8.57
|
20.25
|
31.95
|
-46.35
|
-36.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|