W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
37K
|
€
46K
|
€
61K
|
€
65K
|
€
71K
|
€
69K
|
€
65K
|
€
67K
|
€
72K
|
€
71K
|
€
45K
|
€
49K
|
€
23K
|
€
25K
|
€
23K
|
|
|
€
38K
|
€
4K
|
€
-415
|
€
18K
|
€
-36K
|
€
16K
|
€
11K
|
€
11K
|
€
11K
|
€
18K
|
€
8K
|
€
-17K
|
€
2K
|
€
-12K
|
€
-4K
|
€
-3K
|
|
|
€
85K
|
€
46K
|
€
42K
|
€
42K
|
€
24K
|
€
60K
|
€
44K
|
€
33K
|
€
22K
|
€
11K
|
€
-7K
|
€
-15K
|
€
2K
|
€
54
|
€
12K
|
€
3K
|
|
|
€
54K
|
€
24K
|
€
26K
|
€
47K
|
€
43K
|
€
55K
|
€
53K
|
€
50K
|
€
50K
|
€
56K
|
€
47K
|
€
32K
|
€
36K
|
€
13K
|
€
17K
|
€
15K
|
|
|
|
|
|
-
|
€
6K
|
€
11K
|
€
6K
|
€
160
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
32K
|
€
35K
|
€
57K
|
€
60K
|
€
66K
|
€
65K
|
€
61K
|
€
62K
|
€
69K
|
€
67K
|
€
40K
|
€
45K
|
€
19K
|
€
23K
|
€
21K
|
|
|
€
57K
|
€
14K
|
€
8K
|
€
24K
|
€
24K
|
€
28K
|
€
26K
|
€
23K
|
€
24K
|
€
31K
|
€
24K
|
€
-810
|
€
14K
|
€
-741
|
€
8K
|
€
6K
|
|
|
€
38K
|
€
17K
|
€
-415
|
€
18K
|
€
-36K
|
€
16K
|
€
12K
|
€
11K
|
€
6K
|
€
9K
|
€
8K
|
€
-17K
|
€
2K
|
€
-12K
|
€
-4K
|
€
-3K
|
|
|
€
-36K
|
€
6K
|
€
0
|
€
0
|
€
-31K
|
-
|
€
2K
|
€
2K
|
€
8K
|
€
-1
|
€
30K
|
€
97K
|
€
134K
|
€
38K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74
|
€
10K
|
€
1K
|
€
3K
|
€
4K
|
€
6K
|
€
672
|
€
94
|
€
45
|
€
594
|
€
1K
|
€
913
|
€
21K
|
€
4K
|
€
14K
|
€
4K
|
|
|
€
45K
|
€
23K
|
€
27K
|
€
51K
|
€
30
|
€
55K
|
€
50K
|
€
50K
|
€
50K
|
€
57K
|
€
52K
|
€
24K
|
€
33K
|
€
8K
|
€
12K
|
€
12K
|
|
|
€
-104K
|
€
-186K
|
€
-210K
|
€
-202K
|
€
-214K
|
€
-230K
|
€
-250K
|
€
-262K
|
€
-274K
|
€
-281K
|
€
-296K
|
€
-287K
|
€
-457K
|
€
-394K
|
€
-346K
|
€
-375K
|
|
|
0,24
|
0,10
|
0,07
|
0,11
|
0,10
|
0,07
|
0
|
0
|
0
|
0
|
0,09
|
0,11
|
0,07
|
0,04
|
0,04
|
0,01
|
|
|
0,25
|
0,10
|
0,07
|
0,11
|
0,10
|
0,07
|
0
|
0
|
0
|
0
|
0,09
|
0,11
|
0,07
|
0,04
|
0,04
|
0,01
|
|
|
0,24
|
0,10
|
0,07
|
0,11
|
0,10
|
0,07
|
0
|
0
|
0
|
0
|
0,09
|
0,11
|
0,07
|
0,04
|
0,04
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
€
386K
|
€
394K
|
€
432K
|
€
462K
|
€
523K
|
€
545K
|
€
581K
|
€
619K
|
€
650K
|
€
718K
|
€
739K
|
€
683K
|
€
557K
|
€
537K
|
€
521K
|
|
|
€
270K
|
€
340K
|
€
352K
|
€
390K
|
€
438K
|
€
463K
|
€
501K
|
€
548K
|
€
597K
|
€
639K
|
€
725K
|
€
754K
|
€
681K
|
€
557K
|
€
525K
|
€
518K
|
|
|
€
131K
|
€
207K
|
€
226K
|
€
227K
|
€
237K
|
€
248K
|
€
250K
|
€
261K
|
€
274K
|
€
281K
|
€
326K
|
€
323K
|
€
492K
|
€
409K
|
€
360K
|
€
379K
|
|
|
€
133K
|
€
133K
|
€
126K
|
€
162K
|
€
201K
|
€
215K
|
€
250K
|
€
286K
|
€
322K
|
€
358K
|
€
399K
|
€
431K
|
€
189K
|
€
148K
|
€
165K
|
€
138K
|
|
|
23,87%
|
12,00%
|
10,64%
|
9,80%
|
5,25%
|
11,47%
|
8,14%
|
5,75%
|
3,56%
|
1,66%
|
-0,98%
|
-2,00%
|
0,29%
|
0,01%
|
2,21%
|
0,59%
|
|
|
1,58
|
2,88
|
3,01
|
3,83
|
8,29
|
3,59
|
5,64
|
8,55
|
14,61
|
33,10
|
-56,87
|
-29,15
|
96,53
|
2 737,41
|
13,92
|
44,82
|
|
|
4,20
|
10,53
|
9,93
|
6,88
|
7,27
|
6,97
|
7,72
|
8,93
|
9,61
|
9,22
|
10,76
|
18,78
|
15,04
|
29,16
|
22,97
|
25,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,64%
|
49,19%
|
65,43%
|
120,05%
|
0,12%
|
90,80%
|
112,15%
|
149,49%
|
225,92%
|
524,30%
|
-735,33%
|
-163,58%
|
1 684,88%
|
14 894,44%
|
98,79%
|
381,28%
|
|
|
45,23%
|
9,54%
|
-0,99%
|
42,65%
|
-147,38%
|
26,14%
|
24,61%
|
34,02%
|
51,03%
|
164,90%
|
-111,06%
|
113,24%
|
97,24%
|
-21 864,81%
|
-30,58%
|
-100,78%
|
|
|
10,80
|
1,14
|
-0,11
|
4,18
|
-7,74
|
3,00
|
2,00
|
1,96
|
1,82
|
2,74
|
1,08
|
-2,27
|
0,28
|
-2,12
|
-0,68
|
-0,60
|
|
|
45,23
|
9,54
|
-0,99
|
42,65
|
-147,38
|
26,14
|
24,61
|
34,02
|
51,03
|
164,90
|
-111,06
|
113,24
|
97,24
|
-21 864,81
|
-30,58
|
-100,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|