W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
17K
|
€
390
|
€
-26K
|
€
6K
|
€
16K
|
€
16K
|
€
20K
|
€
24K
|
|
|
€
-4K
|
€
5K
|
€
-1K
|
€
-31K
|
€
18K
|
€
-1K
|
€
-2K
|
€
1K
|
€
4K
|
|
|
€
-6K
|
€
-2K
|
€
-7K
|
€
-5K
|
€
26K
|
€
8K
|
€
9K
|
€
11K
|
€
10K
|
|
|
€
5K
|
€
10K
|
-
|
-
|
€
6K
|
€
10K
|
€
10K
|
€
13K
|
€
18K
|
|
|
€
6K
|
€
8K
|
€
5K
|
€
249
|
€
8K
|
€
16K
|
€
9K
|
€
7K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
15K
|
€
-1K
|
€
-28K
|
€
5K
|
€
14K
|
€
14K
|
€
18K
|
€
22K
|
|
|
€
-3K
|
€
5K
|
€
-1K
|
€
-38K
|
€
-5K
|
€
3K
|
€
3K
|
€
7K
|
€
11K
|
|
|
€
-4K
|
€
5K
|
€
-1K
|
€
-31K
|
€
18K
|
€
-1K
|
€
-2K
|
€
1K
|
€
4K
|
|
|
€
8K
|
€
8K
|
€
4K
|
|
|
|
€
8K
|
€
18K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
12K
|
€
6K
|
€
11K
|
€
9K
|
€
4K
|
€
5K
|
€
6K
|
€
3K
|
|
|
€
6K
|
€
14K
|
€
-1K
|
€
-21K
|
€
28K
|
€
10K
|
€
10K
|
€
13K
|
€
15K
|
|
|
€
-18K
|
€
-24K
|
€
-39K
|
€
-33K
|
€
-811
|
€
-19K
|
€
-19K
|
€
-20K
|
€
-14K
|
|
|
0.40
|
0.40
|
0.23
|
0.35
|
0.96
|
0.44
|
0.32
|
0.33
|
0.36
|
|
|
0.27
|
0.37
|
0.14
|
0.25
|
0.74
|
0.28
|
0.18
|
0.22
|
0.15
|
|
|
0.40
|
0.44
|
0.23
|
0.35
|
0.96
|
0.44
|
0.32
|
0.33
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
38K
|
€
43K
|
€
45K
|
€
59K
|
€
63K
|
€
69K
|
€
81K
|
€
81K
|
|
|
€
30K
|
€
40K
|
€
50K
|
€
50K
|
€
34K
|
€
56K
|
€
60K
|
€
70K
|
€
71K
|
|
|
€
30K
|
€
37K
|
€
50K
|
€
50K
|
€
22K
|
€
34K
|
€
28K
|
€
29K
|
€
21K
|
|
|
|
|
|
-
|
€
11K
|
€
22K
|
€
31K
|
€
41K
|
€
50K
|
|
|
-23.33%
|
-5.73%
|
-15.99%
|
-12.03%
|
43.11%
|
11.97%
|
12.88%
|
13.37%
|
12.03%
|
|
|
|
|
|
0.00
|
0.45
|
2.85
|
3.54
|
3.76
|
5.11
|
|
|
4.77
|
2.77
|
|
|
6.56
|
3.90
|
4.20
|
3.81
|
3.20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-108.68%
|
-656.24%
|
21.52%
|
380.95%
|
111.01%
|
134.69%
|
108.88%
|
118.93%
|
155.34%
|
|
|
61.51%
|
-214.03%
|
21.52%
|
573.03%
|
70.41%
|
-16.75%
|
-22.57%
|
9.92%
|
43.23%
|
|
|
-14.35
|
12.27
|
-3.44
|
-68.96
|
30.35
|
-2.00
|
-2.91
|
1.33
|
5.20
|
|
|
61.51
|
-214.03
|
21.52
|
573.03
|
70.41
|
-16.75
|
-22.57
|
9.92
|
43.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|