W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-91
|
€
-516
|
€
-650
|
€
-303
|
|
|
€
-958
|
€
-630
|
€
-630
|
€
-630
|
€
-630
|
€
-783
|
€
-149
|
€
-4K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-3K
|
|
|
€
248K
|
€
137K
|
€
159K
|
€
130K
|
€
-894
|
€
83K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-9K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-4K
|
|
|
€
60K
|
€
62K
|
€
64K
|
€
67K
|
€
64K
|
€
64K
|
€
-18K
|
€
-15K
|
€
-11K
|
€
-7K
|
€
-4K
|
€
-125
|
€
3K
|
€
6K
|
€
9K
|
€
12K
|
€
21K
|
€
32K
|
€
41K
|
€
51K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
112
|
€
225
|
€
312
|
€
417
|
€
797
|
€
1K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
140K
|
€
163K
|
€
126K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,80%
|
101,91%
|
102,00%
|
97,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-704
|
€
-601
|
€
-848
|
€
-843
|
€
-539
|
€
-552
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-615
|
€
-4K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-4K
|
|
|
€
-6K
|
€
-704
|
€
-601
|
€
-848
|
€
-843
|
€
-539
|
€
-552
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-615
|
€
-4K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-4K
|
|
|
€
248K
|
€
137K
|
€
159K
|
€
130K
|
€
-894
|
€
83K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-9K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
686
|
€
3K
|
€
6K
|
€
3K
|
€
3K
|
€
4
|
€
5
|
€
13
|
€
7
|
€
5
|
€
11
|
€
16
|
|
€
13
|
€
53
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
|
|
€
248K
|
€
137K
|
€
159K
|
€
130K
|
€
-894
|
€
83K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-9K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-4K
|
|
|
€
-1K
|
€
510
|
€
3K
|
€
6K
|
€
3K
|
€
3K
|
€
-79K
|
€
-76K
|
€
-72K
|
€
-68K
|
€
-65K
|
€
-61K
|
€
-58K
|
|
€
-52K
|
€
-49K
|
€
-40K
|
€
-29K
|
€
-20K
|
€
-10K
|
|
|
0,71
|
3,90
|
37,99
|
|
7,79
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0,05
|
0,05
|
0,07
|
0,15
|
|
|
-0,77
|
3,90
|
37,99
|
|
7,79
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0,05
|
0,05
|
0,07
|
0,15
|
|
|
17,13
|
3,90
|
37,99
|
|
7,79
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0,05
|
0,05
|
0,07
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
62K
|
€
64K
|
€
67K
|
€
64K
|
€
64K
|
€
61K
|
€
61K
|
€
61K
|
€
61K
|
€
61K
|
€
61K
|
€
61K
|
€
61K
|
€
61K
|
€
61K
|
€
63K
|
€
63K
|
€
63K
|
€
63K
|
|
|
€
5K
|
€
176
|
€
85
|
-
|
€
376
|
-
|
€
79K
|
€
76K
|
€
72K
|
€
68K
|
€
65K
|
€
61K
|
€
58K
|
€
55K
|
€
52K
|
€
49K
|
€
42K
|
€
31K
|
€
21K
|
€
12K
|
|
|
€
209
|
€
176
|
€
85
|
-
|
€
376
|
-
|
€
79K
|
€
76K
|
€
72K
|
€
68K
|
€
65K
|
€
61K
|
€
58K
|
€
55K
|
€
52K
|
€
49K
|
€
42K
|
€
31K
|
€
21K
|
€
12K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,19%
|
99,72%
|
99,87%
|
100,00%
|
99,41%
|
100,00%
|
-29,52%
|
-24,16%
|
-17,51%
|
-11,63%
|
-5,83%
|
-0,20%
|
5,19%
|
10,44%
|
14,50%
|
19,36%
|
33,74%
|
50,57%
|
66,01%
|
81,51%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
416,31%
|
223,16%
|
248,21%
|
192,76%
|
-1,41%
|
127,94%
|
18,15%
|
27,49%
|
33,61%
|
49,87%
|
96,49%
|
2 639,32%
|
-100,99%
|
-38,85%
|
-33,67%
|
-80,03%
|
-48,58%
|
-30,39%
|
-24,09%
|
-7,48%
|
|
|
416,31%
|
223,16%
|
248,21%
|
192,76%
|
-1,41%
|
127,94%
|
18,15%
|
27,49%
|
33,61%
|
49,87%
|
96,49%
|
2 639,32%
|
-100,99%
|
-38,85%
|
-33,67%
|
-80,03%
|
-48,58%
|
-30,39%
|
-24,09%
|
-7,48%
|
|
|
383,78
|
222,52
|
247,89
|
192,76
|
-1,40
|
127,94
|
-5,36
|
-6,64
|
-5,89
|
-5,80
|
-5,62
|
-5,40
|
-5,25
|
-4,06
|
-4,88
|
-15,50
|
-16,39
|
-15,37
|
-15,90
|
-6,09
|
|
|
416,31
|
223,16
|
248,21
|
192,76
|
-1,41
|
127,94
|
18,15
|
27,49
|
33,61
|
49,87
|
96,49
|
2 639,32
|
-100,99
|
-38,85
|
-33,67
|
-80,03
|
-48,58
|
-30,39
|
-24,09
|
-7,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|