W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-918
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-259
|
€
73K
|
€
1,22M
|
€
1,39M
|
€
2,21M
|
€
1,84M
|
€
1,71M
|
€
1,68M
|
€
1,56M
|
€
713K
|
€
1,47M
|
€
1,41M
|
€
1,22M
|
€
185K
|
€
103K
|
€
115K
|
|
|
€
-24K
|
€
-36K
|
€
-37K
|
€
-37K
|
€
-34K
|
€
-44K
|
€
741K
|
€
36K
|
€
242K
|
€
80K
|
€
83K
|
€
-42K
|
€
35K
|
€
-899K
|
€
5K
|
€
-213K
|
€
-375K
|
€
-2K
|
€
348
|
€
1K
|
|
|
€
490K
|
€
514K
|
€
550K
|
€
587K
|
€
624K
|
€
658K
|
€
701K
|
€
-39K
|
€
-76K
|
€
-318K
|
€
-398K
|
€
-481K
|
€
-439K
|
€
-474K
|
€
-125K
|
€
-130K
|
€
83K
|
€
458K
|
€
21K
|
€
20K
|
|
|
€
21K
|
€
21K
|
€
23K
|
€
25K
|
€
27K
|
€
32K
|
€
880K
|
€
111K
|
€
272K
|
€
154K
|
€
153K
|
€
132K
|
€
213K
|
€
171K
|
€
263K
|
€
286K
|
€
254K
|
€
47K
|
€
5K
|
€
9K
|
|
|
|
|
|
|
|
€
48K
|
|
€
35K
|
€
31K
|
€
65K
|
€
82K
|
€
24K
|
€
56K
|
€
23K
|
€
74K
|
€
54K
|
€
30K
|
€
30K
|
€
11K
|
€
3K
|
|
|
|
|
|
|
|
|
€
14K
|
€
153K
|
€
168K
|
€
201K
|
€
207K
|
€
233K
|
€
219K
|
€
169K
|
€
171K
|
€
211K
|
€
273K
|
€
215K
|
€
13K
|
€
14K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
792K
|
€
145K
|
€
376K
|
€
219K
|
€
216K
|
€
187K
|
€
2K
|
€
-722K
|
€
15K
|
€
-210K
|
€
-374K
|
€
1K
|
€
246
|
€
2K
|
|
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-8K
|
€
779K
|
€
69K
|
€
287K
|
€
116K
|
€
115K
|
€
122K
|
€
-44K
|
€
-780K
|
€
-132
|
€
-223K
|
€
-393K
|
€
-245
|
€
246
|
€
2K
|
|
|
€
-24K
|
€
-36K
|
€
-37K
|
€
-37K
|
€
-34K
|
€
-44K
|
€
741K
|
€
36K
|
€
242K
|
€
80K
|
€
83K
|
€
-42K
|
€
35K
|
€
-899K
|
€
5K
|
€
-213K
|
€
-375K
|
€
-2K
|
€
348
|
€
1K
|
|
|
|
|
|
|
|
€
0
|
€
648
|
€
84K
|
€
97K
|
€
95K
|
€
99K
|
€
58K
|
€
43K
|
€
25K
|
€
37K
|
€
21K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
717
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
9K
|
€
217K
|
€
134K
|
€
25K
|
€
150K
|
€
166K
|
€
184K
|
€
415K
|
€
91K
|
€
41K
|
€
111K
|
€
137K
|
€
2K
|
€
12K
|
|
|
€
-24K
|
€
-36K
|
€
-37K
|
€
-37K
|
€
-35K
|
€
-43K
|
€
754K
|
€
112K
|
€
331K
|
€
184K
|
€
184K
|
€
22K
|
€
81K
|
€
-841K
|
€
20K
|
€
-200K
|
€
-357K
|
€
-927
|
€
348
|
€
1K
|
|
|
€
-166K
|
€
-189K
|
€
-154K
|
€
-122K
|
€
-87K
|
€
247K
|
€
460K
|
€
385K
|
€
303K
|
€
127K
|
€
153K
|
€
-23K
|
€
279K
|
€
406K
|
€
-359K
|
€
-156K
|
€
58K
|
€
421K
|
€
20K
|
€
20K
|
|
|
0,29
|
0,12
|
0,15
|
0,17
|
0,24
|
2,58
|
4,27
|
1,51
|
1,29
|
1,12
|
1,19
|
0,97
|
1,32
|
1,34
|
0,83
|
0,91
|
1,03
|
1,23
|
1,43
|
1,38
|
|
|
-0,29
|
-0,12
|
-0,15
|
-0,17
|
-0,24
|
-301,09
|
11,78
|
2,06
|
1,44
|
1,37
|
1,60
|
1,76
|
2,57
|
1,76
|
0,88
|
1,23
|
1,24
|
1,31
|
1,43
|
1,39
|
|
|
2 694,70
|
5 938,09
|
5 034,85
|
1 141,07
|
1 307,10
|
16,76
|
14,08
|
1,80
|
1,42
|
1,30
|
1,40
|
1,28
|
1,78
|
1,54
|
0,88
|
1,08
|
1,15
|
1,37
|
1,43
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
725K
|
€
1,21M
|
€
1,22M
|
€
1,22M
|
€
1,23M
|
€
1,30M
|
€
1,35M
|
€
1,24M
|
€
1,54M
|
€
1,36M
|
€
1,15M
|
€
1,08M
|
€
1,41M
|
€
1,80M
|
€
2,01M
|
€
1,52M
|
€
2,03M
|
€
2,30M
|
€
69K
|
€
73K
|
|
|
€
235K
|
€
693K
|
€
671K
|
€
638K
|
€
609K
|
€
647K
|
€
651K
|
€
1,28M
|
€
1,62M
|
€
1,68M
|
€
1,55M
|
€
1,57M
|
€
1,85M
|
€
2,19M
|
€
2,14M
|
€
1,65M
|
€
1,95M
|
€
1,85M
|
€
48K
|
€
52K
|
|
|
€
269
|
€
203
|
€
242
|
€
1K
|
€
943
|
€
78K
|
€
96K
|
€
634K
|
€
962K
|
€
929K
|
€
679K
|
€
618K
|
€
652K
|
€
1,04M
|
€
2,01M
|
€
1,39M
|
€
1,75M
|
€
1,65M
|
€
48K
|
€
52K
|
|
|
-
|
€
480K
|
€
490K
|
€
490K
|
€
495K
|
€
490K
|
€
510K
|
€
525K
|
€
555K
|
€
600K
|
€
750K
|
€
750K
|
€
968K
|
€
1,00M
|
|
|
|
|
|
|
|
|
67,63%
|
42,57%
|
45,07%
|
47,93%
|
50,59%
|
50,42%
|
51,87%
|
-3,18%
|
-4,91%
|
-23,36%
|
-34,69%
|
-44,38%
|
-31,18%
|
-26,27%
|
-6,20%
|
-8,57%
|
4,09%
|
19,89%
|
30,05%
|
27,92%
|
|
|
0
|
0,93
|
0,89
|
0,83
|
0,79
|
0,74
|
0,73
|
-13,30
|
-7,33
|
-1,89
|
-1,88
|
-1,56
|
-2,21
|
-2,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,82
|
8,83
|
4,30
|
7,68
|
7,15
|
8,37
|
1 032,71
|
|
143,98
|
|
|
1 454,50
|
195,06
|
27,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,82%
|
-7,07%
|
-6,67%
|
-6,26%
|
-5,54%
|
-6,54%
|
107,42%
|
-284,91%
|
-437,45%
|
-57,72%
|
-46,18%
|
-4,67%
|
-18,50%
|
177,47%
|
-16,40%
|
153,71%
|
-429,79%
|
-0,20%
|
1,69%
|
5,00%
|
|
|
-4,82%
|
-7,07%
|
-6,67%
|
-6,26%
|
-5,47%
|
-6,63%
|
105,63%
|
-91,79%
|
-320,22%
|
-25,24%
|
-20,80%
|
8,82%
|
-7,97%
|
189,75%
|
-4,40%
|
163,78%
|
-452,14%
|
-0,53%
|
1,69%
|
5,00%
|
|
|
-3,26
|
-3,01
|
-3,00
|
-3,00
|
-2,77
|
-3,34
|
54,79
|
2,92
|
15,74
|
5,90
|
7,21
|
-3,91
|
2,48
|
-49,85
|
0,27
|
-14,04
|
-18,50
|
-0,11
|
0,51
|
1,40
|
|
|
-4,82
|
-7,07
|
-6,67
|
-6,26
|
-5,47
|
-6,63
|
105,63
|
-91,79
|
-320,22
|
-25,24
|
-20,80
|
8,82
|
-7,97
|
189,75
|
-4,40
|
163,78
|
-452,14
|
-0,53
|
1,69
|
5,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,08
|
72,18
|
71,43
|
56,71
|
57,44
|
656,49
|
206,93
|
113,40
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,08
|
72,18
|
71,43
|
56,71
|
57,44
|
656,49
|
206,93
|
113,40
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
6
|
19,80
|
22,80
|
27
|
26,30
|
25,60
|
26,60
|
26,20
|
26,90
|
28,60
|
27,50
|
4,80
|
1,90
|
2
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
7K
|
€
7K
|
€
8K
|
€
9K
|
€
8K
|
€
6K
|
€
6K
|
€
7K
|
€
10K
|
€
45K
|
€
7K
|
€
7K
|