W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
|
|
|
€
162K
|
€
162K
|
€
188K
|
€
264K
|
€
450K
|
|
|
|
|
|
|
0%
|
-13.6%
|
-28.98%
|
-41.35%
|
|
|
|
€
159K
|
€
288K
|
€
156K
|
€
156K
|
€
152K
|
€
162K
|
€
185K
|
€
262K
|
€
448K
|
|
|
€
19K
|
€
108K
|
€
18K
|
€
58K
|
€
26K
|
€
70K
|
€
109K
|
€
138K
|
€
310K
|
|
|
€
828K
|
€
809K
|
€
701K
|
€
683K
|
€
624K
|
€
598K
|
€
562K
|
€
454K
|
€
316K
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
€
104K
|
€
257K
|
€
107K
|
€
112K
|
€
106K
|
€
113K
|
€
167K
|
€
226K
|
€
355K
|
|
|
€
62K
|
€
124K
|
€
26K
|
€
43K
|
€
63K
|
€
40K
|
€
100K
|
€
163K
|
€
110K
|
|
|
€
33K
|
€
29K
|
€
23K
|
€
26K
|
€
21K
|
€
19K
|
€
25K
|
€
15K
|
€
41K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
175K
|
€
54K
|
€
59K
|
€
57K
|
€
64K
|
€
100K
|
€
170K
|
€
308K
|
|
|
27.94%
|
59.07%
|
33.44%
|
36.71%
|
35.2%
|
39.61%
|
53.1%
|
64.29%
|
68.42%
|
|
|
€
45K
|
€
175K
|
€
54K
|
€
59K
|
€
57K
|
€
64K
|
€
100K
|
€
170K
|
€
308K
|
|
|
€
19K
|
€
108K
|
€
18K
|
€
58K
|
€
26K
|
€
70K
|
€
109K
|
€
138K
|
€
310K
|
|
|
11.51%
|
36.7%
|
11.05%
|
35.87%
|
16.33%
|
43.14%
|
57.91%
|
52.29%
|
68.76%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
980
|
€
1
|
€
81
|
€
1K
|
|
|
|
|
|
|
|
€
19K
|
€
108K
|
€
18K
|
€
58K
|
€
26K
|
€
70K
|
€
109K
|
€
138K
|
€
310K
|
|
|
€
-332K
|
€
-351K
|
€
-460K
|
€
-477K
|
€
-536K
|
€
-562K
|
€
-462K
|
€
-365K
|
€
-301K
|
|
|
0.05
|
0.05
|
0.00
|
0.09
|
0.05
|
0.01
|
0.01
|
0.24
|
0.21
|
|
|
0.05
|
0.05
|
0.00
|
0.09
|
0.05
|
0.01
|
0.01
|
0.24
|
0.21
|
|
|
0.05
|
0.05
|
0.00
|
0.09
|
0.05
|
0.01
|
0.01
|
0.24
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.18M
|
€
1.18M
|
€
1.16M
|
€
1.21M
|
€
1.19M
|
€
1.16M
|
€
1.16M
|
€
1.28M
|
€
1.24M
|
|
|
€
349K
|
€
369K
|
€
460K
|
€
524K
|
€
562K
|
€
565K
|
€
601K
|
€
824K
|
€
923K
|
|
|
€
349K
|
€
369K
|
€
453K
|
€
524K
|
€
562K
|
€
565K
|
€
465K
|
€
482K
|
€
379K
|
|
|
|
|
|
|
|
|
€
136K
|
€
342K
|
€
544K
|
|
|
70.32%
|
68.7%
|
60.38%
|
56.59%
|
52.63%
|
51.41%
|
48.34%
|
35.52%
|
25.49%
|
|
|
|
|
|
|
|
|
0.24
|
0.75
|
1.72
|
|
|
7.72
|
2.11
|
8.49
|
8.80
|
9.86
|
8.81
|
6.04
|
4.85
|
3.00
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.25%
|
13.41%
|
2.56%
|
8.51%
|
4.24%
|
11.69%
|
19.31%
|
30.42%
|
98.04%
|
|
|
2.25%
|
13.41%
|
2.56%
|
8.51%
|
4.24%
|
11.69%
|
19.31%
|
30.42%
|
98.04%
|
|
|
1.58
|
9.21
|
1.54
|
4.82
|
2.23
|
6.01
|
9.33
|
10.81
|
24.99
|
|
|
2.25
|
13.41
|
2.56
|
8.51
|
4.24
|
11.69
|
19.31
|
30.42
|
98.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.84
|
21.47
|
|
33.62
|
56.67
|
|
|
83.03
|
21.58
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
35.84
|
21.47
|
|
33.62
|
56.67
|
|
|
83.03
|
21.58
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
€
33K
|
€
29K
|
€
23K
|
€
26K
|
€
21K
|
€
19K
|
€
25K
|
€
15K
|
€
41K
|