W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
39K
|
€
30K
|
€
16K
|
€
20K
|
€
23K
|
€
13K
|
€
15K
|
€
16K
|
€
14K
|
€
17K
|
€
104K
|
€
45K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
23K
|
€
13K
|
€
43K
|
€
93K
|
|
|
€
23K
|
€
25K
|
€
17K
|
€
7K
|
€
11K
|
€
16K
|
€
4K
|
€
4K
|
€
715
|
€
747
|
€
-1K
|
€
80K
|
€
24K
|
€
-14K
|
€
-14K
|
€
-16K
|
€
3K
|
€
232
|
€
18K
|
€
54K
|
|
|
€
201K
|
€
194K
|
€
174K
|
€
161K
|
€
156K
|
€
146K
|
€
132K
|
€
130K
|
€
127K
|
€
127K
|
€
126K
|
€
127K
|
€
47K
|
€
38K
|
€
51K
|
€
66K
|
€
81K
|
€
78K
|
€
78K
|
€
60K
|
|
|
€
43K
|
€
45K
|
€
35K
|
€
21K
|
€
26K
|
€
29K
|
€
19K
|
€
19K
|
€
21K
|
€
19K
|
€
19K
|
€
117K
|
€
48K
|
€
2K
|
€
3K
|
€
3K
|
€
18K
|
€
14K
|
€
37K
|
€
89K
|
|
|
€
9K
|
€
10K
|
€
10K
|
€
6K
|
€
5K
|
€
5K
|
€
3K
|
€
5K
|
€
2K
|
€
795
|
€
8K
|
€
5K
|
€
5K
|
€
611
|
€
139
|
€
453
|
|
|
|
€
812
|
|
|
Rémunérations et charges sociales
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
69.66%
|
14.78%
|
25.2%
|
32.28%
|
14.17%
|
10.24%
|
45.95%
|
37.08%
|
|
|
|
|
61.61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
36K
|
€
27K
|
€
13K
|
€
18K
|
€
22K
|
€
12K
|
€
13K
|
€
15K
|
€
13K
|
€
13K
|
€
103K
|
€
44K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
14K
|
€
10K
|
€
31K
|
€
81K
|
|
|
€
33K
|
€
35K
|
€
26K
|
€
12K
|
€
18K
|
€
22K
|
€
6K
|
€
7K
|
€
5K
|
€
2K
|
€
1K
|
€
97K
|
€
37K
|
€
-12K
|
€
-12K
|
€
-13K
|
€
6K
|
€
1K
|
€
24K
|
€
73K
|
|
|
€
23K
|
€
25K
|
€
17K
|
€
7K
|
€
11K
|
€
16K
|
€
4K
|
€
4K
|
€
715
|
€
747
|
€
-1K
|
€
80K
|
€
24K
|
€
-14K
|
€
-14K
|
€
-16K
|
€
3K
|
€
232
|
€
18K
|
€
54K
|
|
|
€
355
|
-
|
€
3K
|
€
1K
|
€
1K
|
€
504
|
€
536
|
€
0
|
€
593
|
€
-83
|
€
29K
|
€
0
|
€
13K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
35K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
22K
|
€
15K
|
€
2K
|
€
12K
|
€
13K
|
€
3K
|
€
8K
|
€
2K
|
€
4K
|
€
27K
|
€
52K
|
€
14K
|
|
€
160
|
€
1K
|
€
33K
|
€
70K
|
€
78K
|
€
66K
|
|
|
€
24K
|
€
26K
|
€
18K
|
€
8K
|
€
12K
|
€
16K
|
€
10K
|
€
10K
|
€
11K
|
€
12K
|
€
10K
|
€
87K
|
€
32K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
19K
|
€
11K
|
€
35K
|
€
73K
|
|
|
€
214K
|
€
207K
|
€
185K
|
€
173K
|
€
175K
|
€
169K
|
€
158K
|
€
153K
|
€
153K
|
€
148K
|
€
142K
|
€
145K
|
€
61K
|
€
52K
|
€
70K
|
€
91K
|
€
113K
|
€
112K
|
€
92K
|
€
67K
|
|
|
7.57
|
11.73
|
9.57
|
17.30
|
16.07
|
16.51
|
14.10
|
11.13
|
16.47
|
15.51
|
8.92
|
14.16
|
3.39
|
3.53
|
5.46
|
7.31
|
9.26
|
6.83
|
31.47
|
22.09
|
|
|
7.76
|
11.73
|
9.57
|
17.30
|
17.24
|
17.81
|
23.36
|
14.84
|
26.67
|
29.20
|
12.16
|
25.02
|
4.08
|
3.53
|
2.69
|
3.34
|
5.69
|
12.69
|
31.47
|
23.62
|
|
|
8.19
|
12.61
|
10.36
|
18.90
|
17.57
|
17.90
|
18.08
|
12.95
|
20.36
|
20.25
|
10.29
|
18.09
|
3.70
|
3.53
|
5.46
|
7.31
|
9.26
|
9.30
|
31.47
|
22.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
245K
|
€
227K
|
€
203K
|
€
199K
|
€
188K
|
€
176K
|
€
178K
|
€
175K
|
€
181K
|
€
193K
|
€
173K
|
€
109K
|
€
90K
|
€
107K
|
€
131K
|
€
157K
|
€
165K
|
€
103K
|
€
74K
|
|
|
€
33K
|
€
19K
|
€
22K
|
€
11K
|
€
12K
|
€
11K
|
€
12K
|
€
16K
|
€
17K
|
€
22K
|
€
36K
|
€
14K
|
€
31K
|
€
20K
|
€
24K
|
€
34K
|
€
44K
|
€
63K
|
€
3K
|
€
3K
|
|
|
€
32K
|
€
19K
|
€
22K
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
13K
|
€
8K
|
€
8K
|
€
16K
|
€
9K
|
€
23K
|
€
20K
|
€
16K
|
€
14K
|
€
14K
|
€
14K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
€
971
|
€
7K
|
€
12K
|
€
18K
|
€
3K
|
€
5K
|
|
€
8K
|
€
19K
|
€
30K
|
€
43K
|
|
|
|
|
75.86%
|
79.32%
|
76.61%
|
79.24%
|
78.32%
|
77.53%
|
75.2%
|
73.22%
|
72.61%
|
70.17%
|
65.09%
|
73.67%
|
43.1%
|
42.04%
|
48.09%
|
50.24%
|
51.78%
|
47.5%
|
75.77%
|
80.93%
|
|
|
|
|
|
|
|
|
|
0.01
|
0.05
|
0.10
|
0.14
|
0.02
|
0.11
|
|
0.16
|
0.29
|
0.38
|
0.55
|
|
|
|
|
0.96
|
0.53
|
0.79
|
0.82
|
0.63
|
0.49
|
0.97
|
1.20
|
1.09
|
1.68
|
2.75
|
0.14
|
0.69
|
|
|
|
3.16
|
6.05
|
0.10
|
0.04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.73%
|
13.14%
|
10.63%
|
4.88%
|
7.61%
|
10.83%
|
7.45%
|
8.02%
|
8.79%
|
9.26%
|
8.25%
|
68.46%
|
67.98%
|
-20.58%
|
-15.72%
|
-11.91%
|
23.11%
|
14.41%
|
45.15%
|
121.07%
|
|
|
11.19%
|
12.62%
|
10.02%
|
4.47%
|
7.25%
|
10.7%
|
2.68%
|
3.32%
|
0.56%
|
0.59%
|
-0.99%
|
63.04%
|
51.81%
|
-36.58%
|
-27.75%
|
-23.61%
|
3.52%
|
0.3%
|
22.85%
|
89.71%
|
|
|
8.49
|
10.01
|
7.67
|
3.54
|
5.68
|
8.30
|
2.01
|
2.43
|
0.41
|
0.41
|
-0.65
|
46.44
|
22.33
|
-15.38
|
-13.34
|
-11.86
|
1.82
|
0.14
|
17.31
|
72.61
|
|
|
11.19
|
12.62
|
10.02
|
4.47
|
7.25
|
10.70
|
2.68
|
3.32
|
0.56
|
0.59
|
-0.99
|
63.04
|
51.81
|
-36.58
|
-27.75
|
-23.61
|
3.52
|
0.30
|
22.85
|
89.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|