W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
124K
|
€
101K
|
€
73K
|
€
54K
|
€
59K
|
€
56K
|
€
56K
|
€
47K
|
€
31K
|
€
46K
|
€
39K
|
|
|
€
23K
|
€
22K
|
€
21K
|
€
6K
|
€
4K
|
€
12K
|
€
1K
|
€
2
|
€
7K
|
€
-7K
|
€
-340
|
€
17
|
|
|
€
115K
|
€
92K
|
€
70K
|
€
48K
|
€
42K
|
€
38K
|
€
26K
|
€
25K
|
€
25K
|
€
18K
|
€
25K
|
€
25K
|
|
|
1.80
|
0.80
|
0.80
|
0.80
|
0.80
|
0.80
|
0.80
|
0.80
|
0.20
|
0.10
|
0.50
|
0.10
|
|
|
€
70K
|
€
59K
|
€
53K
|
€
30K
|
€
24K
|
€
33K
|
€
22K
|
€
21K
|
€
32K
|
€
18K
|
€
21K
|
€
25K
|
|
|
€
18K
|
€
17K
|
€
15K
|
€
7K
|
€
5K
|
€
2K
|
€
5K
|
€
5K
|
€
8K
|
€
3K
|
€
978
|
€
2K
|
|
|
€
10K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
2K
|
€
3K
|
€
6K
|
€
2K
|
|
€
3K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
67K
|
€
63K
|
€
40K
|
€
32K
|
€
40K
|
€
29K
|
€
29K
|
€
39K
|
€
24K
|
€
29K
|
€
34K
|
|
|
€
36K
|
€
35K
|
€
34K
|
€
14K
|
€
10K
|
€
18K
|
€
9K
|
€
8K
|
€
17K
|
€
2K
|
€
8K
|
€
9K
|
|
|
€
23K
|
€
22K
|
€
21K
|
€
6K
|
€
4K
|
€
12K
|
€
1K
|
€
2
|
€
7K
|
€
-7K
|
€
-340
|
€
17
|
|
|
€
3K
|
€
66K
|
€
72K
|
€
15K
|
€
28K
|
€
1K
|
€
40K
|
€
412
|
€
2K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
31K
|
€
20K
|
€
16K
|
€
11K
|
€
26K
|
€
15K
|
€
39K
|
€
25K
|
€
3K
|
€
6K
|
€
14K
|
|
|
€
59K
|
€
54K
|
€
50K
|
€
32K
|
€
26K
|
€
33K
|
€
22K
|
€
21K
|
€
29K
|
€
15K
|
€
21K
|
€
25K
|
|
|
€
-7K
|
€
-23K
|
€
-8K
|
€
-15K
|
€
-27K
|
€
-11K
|
€
-27K
|
€
-10K
|
€
-15K
|
€
-23K
|
€
-19K
|
€
-19K
|
|
|
0.92
|
0.74
|
0.92
|
0.79
|
0.65
|
0.76
|
0.53
|
0.84
|
0.80
|
0.56
|
0.64
|
0.69
|
|
|
0.69
|
0.62
|
0.82
|
0.66
|
0.55
|
0.67
|
0.43
|
0.79
|
0.43
|
0.09
|
0.16
|
0.28
|
|
|
0.92
|
0.74
|
0.93
|
0.79
|
0.66
|
0.78
|
0.53
|
0.87
|
0.82
|
0.57
|
0.65
|
0.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
277K
|
€
291K
|
€
278K
|
€
205K
|
€
209K
|
€
190K
|
€
203K
|
€
208K
|
€
234K
|
€
227K
|
€
251K
|
€
277K
|
|
|
€
163K
|
€
199K
|
€
209K
|
€
156K
|
€
167K
|
€
152K
|
€
177K
|
€
183K
|
€
209K
|
€
209K
|
€
226K
|
€
252K
|
|
|
€
92K
|
€
88K
|
€
93K
|
€
71K
|
€
76K
|
€
48K
|
€
55K
|
€
62K
|
€
70K
|
€
53K
|
€
52K
|
€
60K
|
|
|
€
71K
|
€
110K
|
€
114K
|
€
85K
|
€
90K
|
€
104K
|
€
121K
|
€
120K
|
€
136K
|
€
155K
|
€
173K
|
€
191K
|
|
|
41.41%
|
31.67%
|
25.09%
|
23.65%
|
20.16%
|
19.81%
|
12.86%
|
12.01%
|
10.7%
|
7.79%
|
9.84%
|
9.02%
|
|
|
0.62
|
1.20
|
1.63
|
1.76
|
2.14
|
2.76
|
4.63
|
4.78
|
5.46
|
8.81
|
7.02
|
7.63
|
|
|
2.26
|
2.98
|
3.33
|
3.94
|
5.17
|
3.81
|
6.00
|
6.29
|
5.35
|
8.67
|
7.78
|
7.42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.47%
|
58.42%
|
72.02%
|
65.61%
|
62.49%
|
88.8%
|
83.7%
|
84.6%
|
115.9%
|
82.81%
|
85.64%
|
98.24%
|
|
|
19.73%
|
24.25%
|
30.71%
|
12.96%
|
10.61%
|
30.69%
|
4.2%
|
0.01%
|
29.42%
|
-39.83%
|
-1.38%
|
0.07%
|
|
|
8.17
|
7.68
|
7.71
|
3.07
|
2.14
|
6.08
|
0.54
|
0.00
|
3.15
|
-3.10
|
-0.14
|
0.01
|
|
|
19.73
|
24.25
|
30.71
|
12.96
|
10.61
|
30.69
|
4.20
|
0.01
|
29.42
|
-39.83
|
-1.38
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
0.80
|
0.80
|
0.80
|
0.80
|
0.80
|
0.80
|
0.80
|
0.20
|
0.10
|
0.50
|
0.10
|
|
|
€
5K
|
€
11K
|
€
10K
|
€
9K
|
€
6K
|
€
3K
|
€
4K
|
€
7K
|
€
11K
|
|
€
6K
|
€
14K
|