W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
47K
|
€
58K
|
€
219K
|
€
55K
|
€
33K
|
€
34K
|
€
35K
|
€
24K
|
€
41K
|
€
69K
|
€
-850
|
€
-9K
|
€
1K
|
€
14K
|
€
5K
|
€
5K
|
€
8K
|
€
4K
|
|
|
€
19K
|
€
6K
|
€
15K
|
€
139K
|
€
-576
|
€
3K
|
€
2K
|
€
84
|
€
-3K
|
€
16K
|
€
14K
|
€
-10K
|
€
-17K
|
€
-4K
|
€
6K
|
€
2K
|
€
2K
|
€
5K
|
€
-2K
|
|
|
€
203K
|
€
185K
|
€
179K
|
€
164K
|
€
25K
|
€
13K
|
€
9K
|
€
8K
|
€
8K
|
€
10K
|
€
-6K
|
€
-19K
|
€
-9K
|
€
8K
|
€
12K
|
€
8K
|
€
6K
|
€
4K
|
€
-1K
|
|
|
€
49K
|
€
37K
|
€
44K
|
€
179K
|
€
20K
|
€
25K
|
€
26K
|
€
23K
|
€
16K
|
€
33K
|
€
47K
|
-
|
-
|
€
283
|
€
14K
|
€
5K
|
€
4K
|
€
7K
|
€
2K
|
|
|
€
17K
|
€
13K
|
€
17K
|
€
3K
|
€
4K
|
€
6K
|
€
10K
|
€
5K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
4K
|
€
3K
|
€
5K
|
€
3K
|
€
2K
|
€
778
|
€
775
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
42K
|
€
54K
|
€
216K
|
€
27K
|
€
31K
|
€
32K
|
€
32K
|
€
23K
|
€
41K
|
€
67K
|
€
-1K
|
€
-10K
|
€
-606
|
€
13K
|
€
4K
|
€
4K
|
€
7K
|
€
3K
|
|
|
€
23K
|
€
7K
|
€
18K
|
€
183K
|
€
13K
|
€
10K
|
€
10K
|
€
10K
|
€
5K
|
€
22K
|
€
25K
|
€
-4K
|
€
-17K
|
€
-8K
|
€
9K
|
€
3K
|
€
2K
|
€
6K
|
€
-2K
|
|
|
€
22K
|
€
9K
|
€
18K
|
€
4K
|
€
-576
|
€
3K
|
€
2K
|
€
84
|
€
-3K
|
€
16K
|
€
14K
|
€
-10K
|
€
-17K
|
€
-4K
|
€
6K
|
€
2K
|
€
2K
|
€
5K
|
€
-2K
|
|
|
€
3K
|
€
5K
|
€
12K
|
€
-240K
|
€
696K
|
€
11K
|
€
16K
|
€
24K
|
€
2K
|
-
|
€
355K
|
€
-12K
|
€
0
|
€
23K
|
€
9K
|
€
909
|
€
0
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
771
|
€
6K
|
€
3K
|
€
20K
|
€
2K
|
€
2K
|
€
464
|
€
790
|
€
3K
|
€
8K
|
€
603
|
€
3K
|
€
7K
|
€
84
|
€
2K
|
€
269
|
€
228
|
|
|
€
55K
|
€
42K
|
€
51K
|
€
173K
|
€
14K
|
€
24K
|
€
24K
|
€
22K
|
€
15K
|
€
35K
|
€
56K
|
€
-8K
|
€
-11K
|
€
3K
|
€
11K
|
€
3K
|
€
4K
|
€
7K
|
€
2K
|
|
|
€
-107K
|
€
-126K
|
€
-133K
|
€
-139K
|
€
-430K
|
€
-76K
|
€
-90K
|
€
-80K
|
€
-60K
|
€
-54K
|
€
-71K
|
€
-21K
|
€
-25K
|
€
-15K
|
€
6K
|
€
6K
|
€
4K
|
€
376
|
€
-7K
|
|
|
0,52
|
0,09
|
0,08
|
0,04
|
0,06
|
0,41
|
0,30
|
0,36
|
0,49
|
0,42
|
0,31
|
0,27
|
0,24
|
0,53
|
1,41
|
3,18
|
2,40
|
1,22
|
0,17
|
|
|
0,55
|
0,09
|
0,08
|
0,04
|
0,06
|
0,41
|
0,30
|
0,36
|
0,49
|
0,42
|
0,31
|
0,27
|
0,24
|
0,53
|
1,41
|
3,18
|
2,40
|
1,22
|
0,17
|
|
|
0,53
|
0,09
|
0,08
|
0,04
|
0,06
|
0,41
|
0,30
|
0,36
|
0,49
|
0,42
|
0,31
|
0,27
|
0,24
|
0,53
|
1,41
|
3,18
|
2,40
|
1,22
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
701K
|
€
630K
|
€
660K
|
€
678K
|
€
973K
|
€
316K
|
€
312K
|
€
326K
|
€
338K
|
€
335K
|
€
346K
|
€
9K
|
€
24K
|
€
39K
|
€
27K
|
€
11K
|
€
9K
|
€
6K
|
€
7K
|
|
|
€
485K
|
€
424K
|
€
452K
|
€
476K
|
€
948K
|
€
304K
|
€
303K
|
€
319K
|
€
331K
|
€
325K
|
€
352K
|
€
29K
|
€
33K
|
€
31K
|
€
15K
|
€
3K
|
€
3K
|
€
2K
|
€
8K
|
|
|
€
219K
|
€
138K
|
€
144K
|
€
145K
|
€
458K
|
€
128K
|
€
128K
|
€
125K
|
€
118K
|
€
94K
|
€
104K
|
€
29K
|
€
33K
|
€
31K
|
€
15K
|
€
3K
|
€
3K
|
€
2K
|
€
8K
|
|
|
€
261K
|
€
285K
|
€
308K
|
€
331K
|
€
491K
|
€
175K
|
€
175K
|
€
194K
|
€
212K
|
€
230K
|
€
248K
|
|
|
|
|
|
|
|
|
|
|
29,02%
|
29,33%
|
27,08%
|
24,16%
|
2,52%
|
4,02%
|
2,97%
|
2,34%
|
2,24%
|
3,06%
|
-1,60%
|
-207,31%
|
-39,39%
|
20,67%
|
45,36%
|
73,16%
|
67,28%
|
70,34%
|
-19,14%
|
|
|
1,28
|
1,55
|
1,72
|
2,02
|
20,02
|
13,78
|
18,87
|
25,35
|
28,07
|
22,45
|
-44,71
|
|
|
|
|
|
|
|
|
|
|
8,18
|
10,03
|
8,41
|
2,20
|
34,71
|
9,81
|
9,46
|
9,92
|
14,50
|
7,95
|
5,25
|
|
|
|
1,11
|
0,73
|
0,74
|
0,23
|
2,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,11%
|
22,52%
|
28,29%
|
105,50%
|
56,74%
|
191,76%
|
259,67%
|
290,85%
|
195,07%
|
336,91%
|
-1 014,93%
|
39,33%
|
114,15%
|
33,00%
|
85,76%
|
39,53%
|
61,80%
|
176,55%
|
-182,94%
|
|
|
9,22%
|
3,19%
|
8,42%
|
85,02%
|
-2,35%
|
26,99%
|
17,54%
|
1,10%
|
-35,63%
|
154,05%
|
-250,25%
|
51,55%
|
185,27%
|
-54,42%
|
49,83%
|
23,26%
|
31,54%
|
132,35%
|
165,41%
|
|
|
2,68
|
0,93
|
2,28
|
20,54
|
-0,06
|
1,08
|
0,52
|
0,03
|
-0,80
|
4,72
|
4,01
|
-106,87
|
-72,99
|
-11,25
|
22,60
|
17,02
|
21,22
|
93,09
|
-31,65
|
|
|
9,22
|
3,19
|
8,42
|
85,02
|
-2,35
|
26,99
|
17,54
|
1,10
|
-35,63
|
154,05
|
-250,25
|
51,55
|
185,27
|
-54,42
|
49,83
|
23,26
|
31,54
|
132,35
|
165,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|